| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.34 B |
642.00 M |
718.00 M |
1.44 B |
2.31 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.34 B |
642.00 M |
718.00 M |
1.44 B |
2.31 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
3.26 B |
4.80 B |
5.40 B |
14.51 B |
21.52 B |
| Decrease in Investments |
3.69 B |
6.53 B |
5.74 B |
15.79 B |
20.83 B |
| Disposal of Fixed Assets |
82.00 M |
0.00 |
— |
— |
— |
| Other Uses - Investing |
-24.00 M |
51.00 M |
19.00 M |
24.00 M |
0.00 |
| Other Sources - Investing |
70.00 M |
32.00 M |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
-269.00 M |
-1.55 B |
-258.00 M |
-1.22 B |
796.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
248.00 M |
251.00 M |
346.00 M |
64.00 M |
6.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.18 B |
2.76 B |
1.62 B |
676.00 M |
0.00 |
| Long Term Borrowings |
498.00 M |
246.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
462.00 M |
-133.00 M |
-216.00 M |
0.00 |
-3.00 M |
| Reduction in Long Term Debt |
378.00 M |
100.00 M |
0.00 |
76.00 M |
127.00 M |
| Cash Dividends Paid Total |
11.00 M |
12.00 M |
13.00 M |
100.00 M |
185.00 M |
| Common Dividends (Cash) |
11.00 M |
12.00 M |
13.00 M |
100.00 M |
185.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
607.00 M |
2.37 B |
7.96 B |
| Other Uses - Financing |
-675.00 M |
0.00 |
-284.00 M |
-739.00 M |
-1.39 B |
| Net Cash Flow - Financing |
-1.04 B |
-2.51 B |
-1.78 B |
-1.53 B |
-1.70 B |
| Effect of Exchange rate on Cash |
8.00 M |
6.00 M |
-1.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |