| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
153.90 M |
150.80 M |
143.00 M |
174.70 M |
187.70 M |
| Depreciation & Depletion |
149.00 M |
147.10 M |
138.60 M |
174.70 M |
178.60 M |
| Amortization of Intangible Assets |
4.90 M |
3.70 M |
4.40 M |
9.10 M |
600,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
8.30 M |
8.90 M |
11.90 M |
276.50 M |
| Deferred Income Taxes |
0.00 |
8.30 M |
8.90 M |
11.90 M |
276.50 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
146.60 M |
95.80 M |
71.20 M |
206.80 M |
22.60 M |
| Funds from Operations |
403.10 M |
319.80 M |
300.50 M |
329.80 M |
335.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
800,000.00 |
-11.00 M |
34.20 M |
-7.50 M |
-34.40 M |
| Incline (Decline) in Receivables |
-7.40 M |
-27.80 M |
-15.00 M |
-33.50 M |
-20.70 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
15.80 M |
19.80 M |
4.10 M |
10.90 M |
-800,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-16.40 M |
-28.70 M |
51.40 M |
21.70 M |
-12.80 M |
| Incline (Decline) in Other Assets or Liabilties |
8.80 M |
25.70 M |
-6.30 M |
-6.60 M |
-100,000.00 |
| Net Cash Flow/Operating Activities |
403.90 M |
308.80 M |
334.70 M |
322.30 M |
300.70 M |
| Additions to Other Assets |
4.40 M |
37.10 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
21.60 M |
23.60 M |
86.70 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
5.70 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
4.70 M |
0.00 |
3.30 M |
| Other Uses - Investing |
-2.00 M |
1.70 M |
-4.70 M |
-300,000.00 |
-6.30 M |
| Other Sources - Investing |
2.00 M |
0.00 |
4.70 M |
300,000.00 |
6.30 M |
| Net Cash Flow - Investing |
250.50 M |
263.50 M |
260.00 M |
142.70 M |
124.30 M |
| Proceeds from Stock Options |
300,000.00 |
2.50 M |
1.90 M |
2.50 M |
2.40 M |
| Other Proceeds from Sale/Issues of Stock |
-300,000.00 |
-1.30 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
76.80 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
23.00 M |
75.60 M |
0.00 |
752.10 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
105.70 M |
219.10 M |
13.30 M |
903.30 M |
171.80 M |
| Cash Dividends Paid Total |
10.40 M |
10.40 M |
10.40 M |
10.40 M |
10.40 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
10.40 M |
10.40 M |
10.40 M |
10.40 M |
10.40 M |
| Other Sources - Financing |
55.00 M |
800,000.00 |
2.20 M |
2.30 M |
2.50 M |
| Other Uses - Financing |
-2.90 M |
54.10 M |
800,000.00 |
-19.70 M |
2.30 M |
| Net Cash Flow - Financing |
-172.80 M |
-98.60 M |
-21.00 M |
-178.80 M |
-177.50 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |