| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
484.00 M |
705.00 M |
615.00 M |
805.00 M |
823.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
484.00 M |
705.00 M |
615.00 M |
805.00 M |
823.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.47 B |
1.70 B |
1.46 B |
1.52 B |
1.98 B |
| Decrease in Investments |
3.27 B |
1.65 B |
1.31 B |
813.00 M |
1.42 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-743.00 M |
747.00 M |
17.00 M |
20.00 M |
5.00 M |
| Other Sources - Investing |
777.00 M |
37.00 M |
35.00 M |
34.00 M |
41.00 M |
| Net Cash Flow - Investing |
-1.51 B |
862.00 M |
214.00 M |
771.00 M |
601.00 M |
| Proceeds from Stock Options |
4.00 M |
19.00 M |
27.00 M |
11.00 M |
3.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
139.00 M |
307.00 M |
120.00 M |
61.00 M |
59.00 M |
| Long Term Borrowings |
20.00 M |
49.00 M |
0.00 |
371.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-183.00 M |
0.00 |
| Reduction in Long Term Debt |
20.00 M |
0.00 |
0.00 |
0.00 |
4.00 M |
| Cash Dividends Paid Total |
250.00 M |
240.00 M |
228.00 M |
204.00 M |
177.00 M |
| Common Dividends (Cash) |
250.00 M |
240.00 M |
228.00 M |
204.00 M |
177.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
25.00 M |
774.00 M |
34.00 M |
87.00 M |
93.00 M |
| Other Uses - Financing |
-805.00 M |
689.00 M |
-46.00 M |
33.00 M |
42.00 M |
| Net Cash Flow - Financing |
-1.21 B |
181.00 M |
-318.00 M |
-221.00 M |
-7.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |