| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.65 M |
13.11 M |
13.73 M |
14.00 M |
12.03 M |
| Depreciation & Depletion |
11.65 M |
13.11 M |
13.73 M |
14.00 M |
12.03 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
147.05 M |
88.74 M |
63.55 M |
107.48 M |
102.84 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
48.02 M |
85.61 M |
8.34 M |
16.54 M |
19.31 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
195.08 M |
174.36 M |
71.90 M |
124.02 M |
122.15 M |
| Additions to Other Assets |
0.00 |
— |
— |
— |
— |
| Net Assets from Acquisitions |
163.59 M |
105.15 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
838.49 M |
194.02 M |
360.54 M |
498.92 M |
421.42 M |
| Decrease in Investments |
455.54 M |
885.90 M |
284.94 M |
688.34 M |
520.35 M |
| Disposal of Fixed Assets |
31.48 M |
13.38 M |
5.71 M |
26.25 M |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
258.89 M |
-233.00 M |
277.97 M |
58.02 M |
60.01 M |
| Proceeds from Stock Options |
66,000.00 |
4.83 M |
3.19 M |
5.06 M |
8.27 M |
| Other Proceeds from Sale/Issues of Stock |
489.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
444,000.00 |
13.51 M |
8.95 M |
18.19 M |
12.96 M |
| Long Term Borrowings |
1.55 B |
1.59 B |
376.28 M |
275.00 M |
350.00 M |
| Incline or Decline in Short Term Borrowings |
-466.61 M |
-396.42 M |
87.76 M |
-195.65 M |
93.10 M |
| Reduction in Long Term Debt |
2.30 B |
1.30 B |
347.18 M |
215.72 M |
337.82 M |
| Cash Dividends Paid Total |
21.96 M |
87.80 M |
49.53 M |
49.31 M |
49.29 M |
| Common Dividends (Cash) |
21.96 M |
87.80 M |
49.53 M |
49.31 M |
49.29 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.32 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
1.32 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-5.60 M |
-390.00 M |
235.07 M |
-24.73 M |
-91.21 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |