| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.20 M |
20.93 M |
19.06 M |
14.29 M |
13.62 M |
| Depreciation & Depletion |
22.20 M |
20.93 M |
19.06 M |
14.29 M |
13.62 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
264.31 M |
279.43 M |
260.74 M |
263.88 M |
220.47 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
47.52 M |
-146.72 M |
-115.99 M |
22.48 M |
-12.83 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
311.83 M |
132.71 M |
144.75 M |
286.36 M |
207.65 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
155.24 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
362.65 M |
211.48 M |
195.78 M |
831.16 M |
2.03 B |
| Decrease in Investments |
556.90 M |
808.20 M |
1.21 B |
865.30 M |
1.25 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
4.01 M |
15.51 M |
7.01 M |
-9.83 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
9.83 M |
0.00 |
| Net Cash Flow - Investing |
746.39 M |
458.50 M |
148.30 M |
773.03 M |
1.41 B |
| Proceeds from Stock Options |
30.61 M |
25.91 M |
18.15 M |
26.71 M |
30.98 M |
| Other Proceeds from Sale/Issues of Stock |
389.87 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.69 M |
105.45 M |
160.69 M |
44.60 M |
43.82 M |
| Long Term Borrowings |
0.00 |
2.62 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-611.75 M |
1.12 B |
232.71 M |
85.41 M |
27.93 M |
| Reduction in Long Term Debt |
121.91 M |
0.00 |
2.48 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
92.89 M |
89.38 M |
80.13 M |
71.25 M |
62.93 M |
| Common Dividends (Cash) |
92.89 M |
89.38 M |
80.13 M |
71.25 M |
62.93 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.90 M |
5.03 M |
9.96 M |
0.00 |
0.00 |
| Other Uses - Financing |
2.90 M |
5.03 M |
9.68 M |
-2.00 M |
0.00 |
| Net Cash Flow - Financing |
404.76 M |
168.81 M |
51.59 M |
145.84 M |
1.00 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |