| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
64.68 M |
65.03 M |
62.42 M |
64.16 M |
66.79 M |
| Depreciation & Depletion |
63.50 M |
64.10 M |
61.18 M |
62.61 M |
64.64 M |
| Amortization of Intangible Assets |
1.19 M |
930,000.00 |
1.23 M |
1.55 M |
2.16 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
11.44 M |
10.07 M |
9.05 M |
| Deferred Income Taxes |
0.00 |
0.00 |
11.44 M |
10.07 M |
9.05 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
28.37 M |
24.86 M |
23.28 M |
14.97 M |
25.77 M |
| Funds from Operations |
148.04 M |
135.95 M |
161.84 M |
134.78 M |
110.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.30 M |
-14.58 M |
2.31 M |
-18.61 M |
1.35 M |
| Incline (Decline) in Receivables |
-3.74 M |
-5.00 M |
1.77 M |
3.54 M |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-4.46 M |
-1.12 M |
15.61 M |
-328,000.00 |
7.06 M |
| Incline (Decline) in Income Taxes Payable |
-4.36 M |
612,000.00 |
-3.37 M |
643,000.00 |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.20 M |
-13.89 M |
-4.11 M |
-10.30 M |
— |
| Net Cash Flow/Operating Activities |
145.74 M |
121.36 M |
164.14 M |
116.17 M |
112.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
239,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
22.69 M |
62.14 M |
21.93 M |
7.99 M |
12.88 M |
| Other Uses - Investing |
342,000.00 |
-5.43 M |
-2.81 M |
-444,000.00 |
-8.44 M |
| Other Sources - Investing |
3.14 M |
5.48 M |
2.81 M |
898,000.00 |
8.71 M |
| Net Cash Flow - Investing |
91.82 M |
66.25 M |
92.53 M |
60.04 M |
37.30 M |
| Proceeds from Stock Options |
1.63 M |
3.32 M |
10.33 M |
9.48 M |
4.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-2.73 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.42 M |
266.73 M |
80.70 M |
4.00 M |
5.56 M |
| Long Term Borrowings |
153.00 M |
572.68 M |
127.00 M |
136.50 M |
285.00 M |
| Incline or Decline in Short Term Borrowings |
-13.42 M |
8.79 M |
2.62 M |
108,000.00 |
-5.02 M |
| Reduction in Long Term Debt |
179.88 M |
358.78 M |
123.51 M |
188.17 M |
385.52 M |
| Cash Dividends Paid Total |
12.73 M |
13.42 M |
10.13 M |
7.12 M |
0.00 |
| Common Dividends (Cash) |
12.73 M |
13.42 M |
10.13 M |
7.12 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
174,000.00 |
1.61 M |
2.84 M |
75,000.00 |
2.53 M |
| Other Uses - Financing |
-225,000.00 |
332,000.00 |
2.84 M |
75,000.00 |
-3.77 M |
| Net Cash Flow - Financing |
-56.04 M |
-53.80 M |
-74.28 M |
-53.22 M |
-110.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |