| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.16 M |
22.55 M |
20.54 M |
14.91 M |
— |
| Depreciation & Depletion |
3.30 M |
2.70 M |
20.54 M |
14.91 M |
— |
| Amortization of Intangible Assets |
17.86 M |
19.85 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
3.52 M |
2.78 M |
2.57 M |
1.51 M |
0.00 |
| Deferred Income Taxes |
3.52 M |
2.78 M |
2.57 M |
1.51 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.25 M |
12.15 M |
8.26 M |
-372,000.00 |
0.00 |
| Funds from Operations |
47.44 M |
45.04 M |
35.98 M |
8.76 M |
-120,125.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
12.79 M |
-4.36 M |
-6.05 M |
13.31 M |
962.00 |
| Incline (Decline) in Receivables |
83,000.00 |
-21.00 M |
-1.68 M |
2.54 M |
0.00 |
| Incline (Decline) in Inventories |
-10,000.00 |
68,000.00 |
662,000.00 |
-1.19 M |
0.00 |
| Incline (Decline) in Accounts Payable |
5.22 M |
7.46 M |
4.38 M |
987,000.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-700,000.00 |
4.74 M |
-768,000.00 |
240,000.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
5.45 M |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
8.20 M |
4.38 M |
-8.65 M |
5.29 M |
962.00 |
| Net Cash Flow/Operating Activities |
60.23 M |
40.68 M |
29.93 M |
22.07 M |
-119,163.00 |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
64.92 M |
245.28 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
109.69 M |
0.00 |
80.00 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
42.62 M |
37.38 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-6.34 M |
1.75 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
6.84 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.49 M |
122.80 M |
32.98 M |
288.93 M |
0.00 |
| Proceeds from Stock Options |
0.00 |
244,000.00 |
0.00 |
30.00 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
3.75 M |
232.83 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
99.91 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.15 M |
631,000.00 |
759,000.00 |
148.00 M |
0.00 |
| Cash Dividends Paid Total |
1.82 M |
1.82 M |
1.82 M |
1.18 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
1.82 M |
1.82 M |
1.82 M |
1.18 M |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
191.82 M |
119,163.00 |
| Other Uses - Financing |
-1.70 M |
-1.75 M |
-1.97 M |
190.45 M |
119,163.00 |
| Net Cash Flow - Financing |
-4.68 M |
95.94 M |
-797,000.00 |
304.11 M |
119,163.00 |
| Effect of Exchange rate on Cash |
-3.11 M |
507,000.00 |
3.48 M |
-269,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |