| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
120.65 M |
82.13 M |
78.48 M |
65.01 M |
63.45 M |
| Depreciation & Depletion |
77.88 M |
79.90 M |
74.98 M |
60.33 M |
59.93 M |
| Amortization of Intangible Assets |
42.78 M |
2.23 M |
3.51 M |
4.68 M |
3.52 M |
| Deferred Income Taxes and Investment Tax credity |
82.64 M |
89.49 M |
105.23 M |
74.72 M |
101.62 M |
| Deferred Income Taxes |
82.64 M |
89.49 M |
105.23 M |
74.72 M |
101.62 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-35.44 M |
42.00 M |
22.50 M |
-113.12 M |
-24.46 M |
| Funds from Operations |
192.51 M |
282.10 M |
172.56 M |
239.57 M |
133.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-102.98 M |
-19.08 M |
-81.12 M |
10.16 M |
32.89 M |
| Incline (Decline) in Receivables |
6.73 M |
3.62 M |
1.27 M |
-53.98 M |
-19.04 M |
| Incline (Decline) in Inventories |
-12.28 M |
-3.36 M |
-32.39 M |
-7.86 M |
-7.79 M |
| Incline (Decline) in Accounts Payable |
-31.45 M |
-1.59 M |
-31.89 M |
18.39 M |
12.16 M |
| Incline (Decline) in Income Taxes Payable |
1.98 M |
-27.91 M |
24.27 M |
56.98 M |
36.70 M |
| Incline (Decline) in Other Accruals |
-4.44 M |
954,000.00 |
12.04 M |
1.05 M |
-11.18 M |
| Incline (Decline) in Other Assets or Liabilties |
-63.52 M |
9.22 M |
-54.42 M |
-4.41 M |
22.04 M |
| Net Cash Flow/Operating Activities |
89.53 M |
263.02 M |
91.44 M |
249.73 M |
166.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
18.52 M |
8.43 M |
7.03 M |
1.40 M |
5.48 M |
| Decrease in Investments |
3.85 M |
96,000.00 |
11.22 M |
12.10 M |
0.00 |
| Disposal of Fixed Assets |
1.89 M |
601,000.00 |
1.23 M |
2.80 M |
10.70 M |
| Other Uses - Investing |
20.19 M |
-37.21 M |
19.95 M |
1.34 M |
-14.03 M |
| Other Sources - Investing |
66.49 M |
39.44 M |
7.78 M |
2.36 M |
20.96 M |
| Net Cash Flow - Investing |
368.72 M |
480.71 M |
251.02 M |
147.24 M |
60.63 M |
| Proceeds from Stock Options |
9.88 M |
5.16 M |
2.65 M |
383,000.00 |
120,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-2.69 M |
155.21 M |
0.00 |
35.70 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
651.18 M |
250.00 M |
60.00 M |
238.72 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-67.75 M |
| Reduction in Long Term Debt |
350.41 M |
50.32 M |
40.38 M |
200.12 M |
2.54 M |
| Cash Dividends Paid Total |
54.08 M |
53.74 M |
49.06 M |
46.78 M |
45.12 M |
| Common Dividends (Cash) |
54.04 M |
53.28 M |
46.87 M |
44.87 M |
42.77 M |
| Preferred Dividends (Cash) |
46,000.00 |
458,000.00 |
2.18 M |
1.92 M |
2.35 M |
| Other Sources - Financing |
983,000.00 |
1.09 M |
1.96 M |
1.64 M |
1.75 M |
| Other Uses - Financing |
983,000.00 |
1.09 M |
1.96 M |
-1.59 M |
1.75 M |
| Net Cash Flow - Financing |
247.67 M |
154.23 M |
132.90 M |
-7.12 M |
-77.57 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |