| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
70.01 M |
48.96 M |
38.00 M |
35.04 M |
32.89 M |
| Depreciation & Depletion |
70.01 M |
48.96 M |
38.00 M |
35.04 M |
32.89 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.83 M |
1.58 M |
2.76 M |
6.06 M |
3.56 M |
| Funds from Operations |
429.78 M |
256.57 M |
260.98 M |
190.04 M |
168.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
17.60 M |
15.88 M |
-17.41 M |
-45.05 M |
7.16 M |
| Incline (Decline) in Receivables |
-18.53 M |
9.99 M |
-8.70 M |
-40.96 M |
-783,000.00 |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
33.53 M |
2.73 M |
-7.34 M |
-8.94 M |
2.60 M |
| Incline (Decline) in Income Taxes Payable |
-28.52 M |
-4.17 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
31.11 M |
7.33 M |
-1.37 M |
4.85 M |
5.35 M |
| Net Cash Flow/Operating Activities |
447.38 M |
272.45 M |
243.57 M |
145.00 M |
175.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
36.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
1.78 M |
0.00 |
3.36 M |
| Decrease in Investments |
1.08 M |
2.78 M |
0.00 |
2.46 M |
0.00 |
| Disposal of Fixed Assets |
450,000.00 |
187,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
559.13 M |
354.23 M |
156.02 M |
108.29 M |
93.11 M |
| Proceeds from Stock Options |
292,000.00 |
302,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
420.17 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
11.03 M |
8.85 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
72.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.77 M |
2.55 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
420.17 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
420.17 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
380,000.00 |
53,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
380,000.00 |
53,000.00 |
-449,000.00 |
-16.64 M |
-82.24 M |
| Net Cash Flow - Financing |
81.64 M |
6.65 M |
-449,000.00 |
-16.64 M |
-82.24 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |