| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.16 B |
938.00 M |
932.00 M |
893.00 M |
850.00 M |
| Depreciation & Depletion |
958.00 M |
763.00 M |
752.00 M |
715.00 M |
667.00 M |
| Amortization of Intangible Assets |
205.00 M |
175.00 M |
180.00 M |
178.00 M |
183.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-109.00 M |
589.00 M |
277.00 M |
683.00 M |
615.00 M |
| Funds from Operations |
7.14 B |
6.57 B |
5.99 B |
6.58 B |
5.62 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.00 M |
-615.00 M |
430.00 M |
-617.00 M |
-168.00 M |
| Incline (Decline) in Receivables |
-406.00 M |
-214.00 M |
-79.00 M |
-5.00 M |
80.00 M |
| Incline (Decline) in Inventories |
-258.00 M |
-150.00 M |
-79.00 M |
-57.00 M |
111.00 M |
| Incline (Decline) in Accounts Payable |
762.00 M |
173.00 M |
280.00 M |
45.00 M |
-164.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
185.00 M |
-68.00 M |
145.00 M |
-194.00 M |
53.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-277.00 M |
-356.00 M |
163.00 M |
-406.00 M |
-248.00 M |
| Net Cash Flow/Operating Activities |
7.15 B |
5.96 B |
6.42 B |
5.97 B |
5.46 B |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
5.65 B |
901.00 M |
637.00 M |
267.00 M |
359.00 M |
| Incline (Decline) in Inventories |
99.00 M |
82.00 M |
53.00 M |
46.00 M |
177.00 M |
| Decrease in Investments |
448.00 M |
640.00 M |
33.00 M |
161.00 M |
147.00 M |
| Disposal of Fixed Assets |
239.00 M |
112.00 M |
88.00 M |
341.00 M |
87.00 M |
| Other Uses - Investing |
6.00 M |
62.00 M |
28.00 M |
-63.00 M |
-178.00 M |
| Other Sources - Investing |
0.00 |
63.00 M |
178.00 M |
52.00 M |
— |
| Net Cash Flow - Investing |
6.72 B |
1.70 B |
1.50 B |
503.00 M |
936.00 M |
| Proceeds from Stock Options |
1.62 B |
148.00 M |
230.00 M |
193.00 M |
98.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.84 B |
2.42 B |
2.06 B |
1.74 B |
1.44 B |
| Long Term Borrowings |
9.98 B |
617.00 M |
178.00 M |
3.03 B |
1.03 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
5.64 B |
2.02 B |
2.46 B |
1.32 B |
1.12 B |
| Cash Dividends Paid Total |
3.15 B |
2.91 B |
2.68 B |
2.43 B |
2.17 B |
| Common Dividends (Cash) |
3.15 B |
2.91 B |
2.68 B |
2.43 B |
2.17 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
973.00 M |
-6.58 B |
-6.78 B |
-2.26 B |
-3.60 B |
| Effect of Exchange rate on Cash |
249.00 M |
65.00 M |
-148.00 M |
141.00 M |
183.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |