| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
542.40 M |
493.08 M |
419.76 M |
391.08 M |
494.76 M |
| Depreciation & Depletion |
536.96 M |
488.39 M |
416.72 M |
390.34 M |
361.58 M |
| Amortization of Intangible Assets |
5.44 M |
4.69 M |
3.04 M |
742,800.00 |
133.19 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
15.30 M |
2.36 M |
3.80 M |
| Deferred Income Taxes |
0.00 |
0.00 |
15.30 M |
2.36 M |
3.80 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-64.07 M |
-256.47 M |
-198.67 M |
-104.73 M |
-100.08 M |
| Funds from Operations |
1.15 B |
1.21 B |
863.19 M |
789.10 M |
631.70 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-28.80 M |
-141.14 M |
14.69 M |
-89.63 M |
-18.24 M |
| Incline (Decline) in Receivables |
-191.18 M |
-143.34 M |
-84.71 M |
-109.19 M |
-33.86 M |
| Incline (Decline) in Inventories |
1.03 M |
-124.30 M |
-41.41 M |
-14.98 M |
-43.10 M |
| Incline (Decline) in Accounts Payable |
161.35 M |
126.51 M |
140.80 M |
34.54 M |
58.72 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
1.12 B |
1.06 B |
877.88 M |
699.47 M |
613.46 M |
| Additions to Other Assets |
5.73 M |
8.00 M |
3.42 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
331.08 M |
264.34 M |
98.89 M |
241.41 M |
3.87 M |
| Incline (Decline) in Inventories |
51.87 M |
4.83 M |
0.00 |
247,600.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
11.78 M |
0.00 |
7.50 M |
| Disposal of Fixed Assets |
62.75 M |
37.66 M |
47.86 M |
36.77 M |
26.49 M |
| Other Uses - Investing |
-51.43 M |
0.00 |
0.00 |
-11.14 M |
-10.74 M |
| Other Sources - Investing |
51.43 M |
0.00 |
0.00 |
11.14 M |
10.74 M |
| Net Cash Flow - Investing |
1.14 B |
993.88 M |
696.81 M |
718.04 M |
411.43 M |
| Proceeds from Stock Options |
0.00 |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
31.01 M |
11.17 M |
28.49 M |
45.31 M |
23.99 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
— |
— |
— |
— |
| Long Term Borrowings |
2.85 B |
275.65 M |
909.15 M |
749.49 M |
910.56 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
— |
— |
— |
— |
| Reduction in Long Term Debt |
1.91 B |
380.64 M |
878.51 M |
510.30 M |
1.08 B |
| Cash Dividends Paid Total |
134.17 M |
106.92 M |
91.42 M |
82.57 M |
59.22 M |
| Common Dividends (Cash) |
134.17 M |
106.92 M |
91.42 M |
82.57 M |
59.22 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
14.94 M |
4.46 M |
8.25 M |
| Other Uses - Financing |
-16.90 M |
-16.42 M |
7.47 M |
-7.68 M |
1.25 M |
| Net Cash Flow - Financing |
817.64 M |
-217.15 M |
-24.82 M |
194.24 M |
-205.65 M |
| Effect of Exchange rate on Cash |
-17.63 M |
-3.45 M |
-379,869.00 |
2.72 M |
2.25 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |