| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.33 M |
20.98 M |
26.77 M |
18.89 M |
18.80 M |
| Depreciation & Depletion |
27.33 M |
20.98 M |
26.77 M |
18.89 M |
18.80 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.48 M |
-352,000.00 |
5.19 M |
1.32 M |
3.94 M |
| Funds from Operations |
11.64 M |
66.68 M |
104.48 M |
32.39 M |
1.47 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-19.01 M |
-26.62 M |
-13.25 M |
-25.71 M |
-20.06 M |
| Incline (Decline) in Receivables |
-19.41 M |
-24.02 M |
-14.78 M |
-19.57 M |
-2.53 M |
| Incline (Decline) in Inventories |
4.80 M |
13.17 M |
-15.56 M |
-8.31 M |
-16.80 M |
| Incline (Decline) in Accounts Payable |
-4.87 M |
-11.70 M |
17.69 M |
2.35 M |
-239,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
476,000.00 |
-4.06 M |
-599,000.00 |
-183,000.00 |
-486,000.00 |
| Net Cash Flow/Operating Activities |
-7.37 M |
40.06 M |
91.23 M |
6.68 M |
-18.58 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
336.35 M |
167.35 M |
317.74 M |
212.25 M |
63.62 M |
| Decrease in Investments |
375.05 M |
183.12 M |
430.29 M |
277.02 M |
29.86 M |
| Disposal of Fixed Assets |
133,000.00 |
3.27 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
47,000.00 |
13.54 M |
-15.12 M |
3.24 M |
-482,000.00 |
| Other Sources - Investing |
0.00 |
187,000.00 |
15.45 M |
103,000.00 |
482,000.00 |
| Net Cash Flow - Investing |
326.24 M |
211.47 M |
20.33 M |
51.76 M |
43.79 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-726,000.00 |
154.56 M |
35.94 M |
113.10 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
270.74 M |
0.00 |
0.00 |
173.91 M |
33.28 M |
| Incline or Decline in Short Term Borrowings |
26.66 M |
1.70 M |
0.00 |
-2.37 M |
-2.44 M |
| Reduction in Long Term Debt |
32.26 M |
1.36 M |
0.00 |
9.56 M |
39.72 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-336,000.00 |
-197,000.00 |
-9.68 M |
-1.17 M |
-2.06 M |
| Net Cash Flow - Financing |
255.69 M |
-585,000.00 |
144.88 M |
34.77 M |
273.03 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |