| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
62.59 M |
65.64 M |
58.41 M |
55.60 M |
56.64 M |
| Depreciation & Depletion |
62.59 M |
53.70 M |
56.80 M |
53.70 M |
48.34 M |
| Amortization of Intangible Assets |
0.00 |
11.94 M |
1.61 M |
1.90 M |
8.30 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-37.70 M |
9.11 M |
12.23 M |
10.03 M |
7.20 M |
| Funds from Operations |
51.67 M |
43.72 M |
16.89 M |
-1.89 M |
-25.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
2.66 M |
4.91 M |
-11.61 M |
-7.17 M |
-606,000.00 |
| Incline (Decline) in Receivables |
-1.27 M |
-399,000.00 |
-2.76 M |
-3.64 M |
2.27 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
3.98 M |
4.98 M |
-8.09 M |
139,000.00 |
-6.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-42,000.00 |
324,000.00 |
-758,000.00 |
-3.67 M |
3.82 M |
| Net Cash Flow/Operating Activities |
54.34 M |
48.63 M |
5.28 M |
-9.06 M |
-26.42 M |
| Additions to Other Assets |
0.00 |
0.00 |
100,000.00 |
129,000.00 |
317,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
932,000.00 |
1.95 M |
| Incline (Decline) in Inventories |
0.00 |
732,000.00 |
0.00 |
774,000.00 |
0.00 |
| Decrease in Investments |
750,000.00 |
0.00 |
1.20 M |
0.00 |
3.03 M |
| Disposal of Fixed Assets |
221,000.00 |
257,000.00 |
945,000.00 |
5.12 M |
3.22 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-3.45 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
3.45 M |
| Net Cash Flow - Investing |
32.54 M |
30.86 M |
19.48 M |
14.06 M |
2.70 M |
| Proceeds from Stock Options |
0.00 |
1.10 M |
427,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
147,000.00 |
0.00 |
36.48 M |
63.72 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
59.27 M |
59.95 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
195.15 M |
0.00 |
20.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
66.51 M |
20.00 M |
9.86 M |
43.90 M |
7.87 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
42.36 M |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
42.36 M |
| Net Cash Flow - Financing |
-125.64 M |
116.30 M |
27.04 M |
39.82 M |
34.49 M |
| Effect of Exchange rate on Cash |
-1.89 M |
308,000.00 |
-93,000.00 |
-668,000.00 |
609,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |