| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.81 M |
1.73 M |
1.89 M |
1.86 M |
1.28 M |
| Depreciation & Depletion |
1.98 M |
1.60 M |
1.74 M |
1.86 M |
1.28 M |
| Amortization of Intangible Assets |
832,000.00 |
133,000.00 |
150,000.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
15.54 M |
2.98 M |
5.16 M |
10.58 M |
8.76 M |
| Deferred Income Taxes |
15.54 M |
2.98 M |
5.16 M |
10.58 M |
8.76 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-897,000.00 |
-5.61 M |
2.21 M |
70.57 M |
9.34 M |
| Funds from Operations |
38.49 M |
39.89 M |
45.24 M |
97.34 M |
39.43 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
50.71 M |
-3.77 M |
19.44 M |
-42.77 M |
18.98 M |
| Incline (Decline) in Receivables |
964,000.00 |
-5.54 M |
18.48 M |
-30.32 M |
-9.56 M |
| Incline (Decline) in Inventories |
-6.91 M |
8.06 M |
1.10 M |
17.83 M |
-31.20 M |
| Incline (Decline) in Accounts Payable |
607,000.00 |
-433,000.00 |
105,000.00 |
1.08 M |
1.14 M |
| Incline (Decline) in Income Taxes Payable |
4.97 M |
158,000.00 |
3.85 M |
-5.60 M |
5.20 M |
| Incline (Decline) in Other Accruals |
4.93 M |
2.17 M |
-741,000.00 |
3.47 M |
1.31 M |
| Incline (Decline) in Other Assets or Liabilties |
46.14 M |
-8.19 M |
-3.35 M |
-29.24 M |
52.10 M |
| Net Cash Flow/Operating Activities |
89.19 M |
36.12 M |
64.68 M |
54.57 M |
58.41 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
750,000.00 |
0.00 |
| Net Assets from Acquisitions |
4.93 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
843.26 M |
1.53 B |
1.34 B |
1.10 B |
414.02 M |
| Decrease in Investments |
830.57 M |
1.49 B |
1.28 B |
964.79 M |
220.27 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-585,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
585,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.95 M |
35.49 M |
62.81 M |
163.31 M |
197.81 M |
| Proceeds from Stock Options |
1.11 M |
637,000.00 |
938,000.00 |
4.71 M |
47,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
96.77 M |
228.64 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.52 M |
13.85 M |
3.87 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.06 M |
2.48 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
3.75 M |
2.48 M |
0.00 |
0.00 |
-79.62 M |
| Net Cash Flow - Financing |
-40.66 M |
-10.73 M |
-2.93 M |
101.48 M |
149.06 M |
| Effect of Exchange rate on Cash |
330,000.00 |
251,000.00 |
56,000.00 |
55,000.00 |
-109,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |