| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.23 M |
12.03 M |
10.66 M |
9.40 M |
7.84 M |
| Depreciation & Depletion |
8.93 M |
11.79 M |
10.66 M |
9.40 M |
7.84 M |
| Amortization of Intangible Assets |
300,000.00 |
239,000.00 |
0.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.88 M |
17.47 M |
954,000.00 |
31,000.00 |
2.56 M |
| Funds from Operations |
-62,000.00 |
25.60 M |
38.37 M |
37.17 M |
44.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
21.96 M |
8.81 M |
9.71 M |
-3.28 M |
-6.61 M |
| Incline (Decline) in Receivables |
5.42 M |
7.05 M |
-2.72 M |
-2.01 M |
-9.40 M |
| Incline (Decline) in Inventories |
4.69 M |
-1.76 M |
-625,000.00 |
964,000.00 |
-2.37 M |
| Incline (Decline) in Accounts Payable |
3.96 M |
2.92 M |
5.42 M |
-4.64 M |
1.92 M |
| Incline (Decline) in Income Taxes Payable |
-1.36 M |
-1.05 M |
229,000.00 |
-421,000.00 |
1.31 M |
| Incline (Decline) in Other Accruals |
0.00 |
1.62 M |
2.21 M |
1.06 M |
1.04 M |
| Incline (Decline) in Other Assets or Liabilties |
9.24 M |
31,000.00 |
5.19 M |
1.76 M |
879,000.00 |
| Net Cash Flow/Operating Activities |
21.90 M |
34.41 M |
48.08 M |
33.88 M |
37.94 M |
| Additions to Other Assets |
6.57 M |
13.37 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
4.70 M |
100,000.00 |
41.91 M |
40.00 M |
| Decrease in Investments |
0.00 |
8.35 M |
54.25 M |
16.76 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
68,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
6.00 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
15.95 M |
20.29 M |
-14.21 M |
45.02 M |
50.03 M |
| Proceeds from Stock Options |
282,000.00 |
4.62 M |
3.67 M |
5.01 M |
5.18 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
221,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
24.38 M |
19.17 M |
7.17 M |
0.00 |
13.94 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-3.00 M |
3.00 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
6.83 M |
14.63 M |
14.47 M |
13.14 M |
10.45 M |
| Common Dividends (Cash) |
6.83 M |
14.63 M |
14.47 M |
13.14 M |
10.45 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.19 M |
700,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-789,000.00 |
307,000.00 |
399,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-31.71 M |
-28.86 M |
-20.57 M |
-5.13 M |
-18.99 M |
| Effect of Exchange rate on Cash |
-189,000.00 |
-40,000.00 |
-28,000.00 |
-4,000.00 |
-5,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |