| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.00 M |
4.50 M |
4.40 M |
4.00 M |
3.60 M |
| Depreciation & Depletion |
5.00 M |
4.50 M |
4.40 M |
4.00 M |
3.60 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
565,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
565,000.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
57.54 M |
40.75 M |
40.22 M |
39.63 M |
33.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.18 M |
10.76 M |
-1.06 M |
4.38 M |
2.32 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
44.36 M |
51.51 M |
39.15 M |
44.01 M |
35.54 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
32.36 M |
0.00 |
0.00 |
9.50 M |
| Incline (Decline) in Inventories |
89.06 M |
3.74 M |
177.80 M |
35.54 M |
187.77 M |
| Decrease in Investments |
103.16 M |
79.40 M |
153.95 M |
81.28 M |
115.71 M |
| Disposal of Fixed Assets |
1.87 M |
216,000.00 |
155,000.00 |
1.78 M |
11.76 M |
| Other Uses - Investing |
-8.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
8.10 M |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
-35.31 M |
250.17 M |
175.19 M |
161.73 M |
252.08 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
78.77 M |
2.84 M |
2.09 M |
2.21 M |
3.25 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
2.12 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.50 M |
0.00 |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
-37.53 M |
28.73 M |
129.03 M |
25.70 M |
47.70 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
— |
— |
| Cash Dividends Paid Total |
10.49 M |
11.25 M |
9.12 M |
6.13 M |
3.71 M |
| Common Dividends (Cash) |
10.49 M |
11.25 M |
9.12 M |
6.13 M |
3.71 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
241,000.00 |
71,000.00 |
117,000.00 |
66,000.00 |
66,000.00 |
| Other Uses - Financing |
241,000.00 |
71,000.00 |
117,000.00 |
-91,000.00 |
-102,000.00 |
| Net Cash Flow - Financing |
-84.92 M |
188.30 M |
139.98 M |
164.29 M |
220.56 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |