| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
114.00 M |
96.00 M |
84.00 M |
72.00 M |
70.00 M |
| Depreciation & Depletion |
114.00 M |
96.00 M |
84.00 M |
72.00 M |
70.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
993.00 M |
955.00 M |
925.00 M |
836.00 M |
838.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-131.00 M |
59.00 M |
50.00 M |
10.00 M |
190.00 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
862.00 M |
1.01 B |
975.00 M |
846.00 M |
1.03 B |
| Additions to Other Assets |
0.00 |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
4.85 B |
3.52 B |
2.41 B |
1.65 B |
867.00 M |
| Decrease in Investments |
1.82 B |
3.45 B |
1.34 B |
3.42 B |
2.05 B |
| Disposal of Fixed Assets |
0.00 |
3.00 M |
43.00 M |
1.00 M |
8.00 M |
| Other Uses - Investing |
-34.00 M |
-8.00 M |
-224.00 M |
-101.00 M |
30.00 M |
| Other Sources - Investing |
34.00 M |
8.00 M |
224.00 M |
103.00 M |
6.00 M |
| Net Cash Flow - Investing |
3.42 B |
3.81 B |
5.29 B |
878.00 M |
-289.00 M |
| Proceeds from Stock Options |
2.25 B |
89.00 M |
45.00 M |
51.00 M |
72.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.00 M |
580.00 M |
384.00 M |
525.00 M |
370.00 M |
| Long Term Borrowings |
8.00 B |
4.34 B |
3.33 B |
283.00 M |
364.00 M |
| Incline or Decline in Short Term Borrowings |
-1.06 B |
2.17 B |
333.00 M |
109.00 M |
-69.00 M |
| Reduction in Long Term Debt |
2.00 B |
1.53 B |
1.30 B |
576.00 M |
848.00 M |
| Cash Dividends Paid Total |
395.00 M |
390.00 M |
377.00 M |
366.00 M |
357.00 M |
| Common Dividends (Cash) |
395.00 M |
390.00 M |
377.00 M |
366.00 M |
357.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
9.00 M |
9.00 M |
2.00 M |
30.00 M |
| Other Uses - Financing |
-34.00 M |
1.00 M |
6.00 M |
2.00 M |
30.00 M |
| Net Cash Flow - Financing |
4.46 B |
2.80 B |
4.14 B |
502.00 M |
-1.70 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |