| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.69 M |
3.16 M |
2.89 M |
1.68 M |
1.43 M |
| Depreciation & Depletion |
3.69 M |
3.16 M |
2.89 M |
1.68 M |
1.43 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
8.95 M |
7.21 M |
4.28 M |
3.04 M |
3.28 M |
| Deferred Income Taxes |
8.95 M |
7.21 M |
4.28 M |
3.04 M |
3.28 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.83 M |
3.45 M |
4.74 M |
1.39 M |
21,000.00 |
| Funds from Operations |
30.73 M |
23.99 M |
19.72 M |
13.83 M |
1.94 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
12.38 M |
10.40 M |
10.87 M |
12.02 M |
1.90 M |
| Incline (Decline) in Receivables |
-3.89 M |
-21.20 M |
-3.81 M |
67,000.00 |
-2.76 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-264,000.00 |
651,000.00 |
77,000.00 |
-664,000.00 |
-1.06 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
1.92 M |
12.88 M |
9.01 M |
2.23 M |
2.62 M |
| Incline (Decline) in Other Assets or Liabilties |
14.61 M |
18.07 M |
5.59 M |
10.38 M |
3.11 M |
| Net Cash Flow/Operating Activities |
43.11 M |
34.39 M |
30.59 M |
25.85 M |
3.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.54 M |
4.34 M |
4.20 M |
2.81 M |
1.86 M |
| Proceeds from Stock Options |
2.73 M |
8.76 M |
1.86 M |
705,000.00 |
152,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
4.32 M |
82.24 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
25.23 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-15.01 M |
7.50 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
7.50 M |
0.00 |
166,000.00 |
200,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
469,000.00 |
5.08 M |
1.23 M |
0.00 |
0.00 |
| Other Uses - Financing |
365,000.00 |
5.08 M |
-100.60 M |
-486,000.00 |
0.00 |
| Net Cash Flow - Financing |
-22.14 M |
-4.36 M |
-8.99 M |
53,000.00 |
-48,000.00 |
| Effect of Exchange rate on Cash |
-2.89 M |
963,000.00 |
-443,000.00 |
155,000.00 |
-95,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |