• COMPANHIA VALE DO RIO DOCE Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 1.19 B 4.58 B 1.16 B 1.47 B 723.37 M
    Net Receivables 5.28 B 4.19 B 2.27 B 1.52 B 1.16 B
    Total Inventories 4.08 B 2.98 B 1.38 B 1.09 B 730.63 M
    Progress Payments & Others 1.20 B 970.95 M 734.82 M 568.53 M 321.23 M
    Prepaid Expenses
    Other Current Assets 1.33 B 968.14 M 568.87 M 403.62 M 343.36 M
    Current Assets Total 11.88 B 12.73 B 5.38 B 4.49 B 2.96 B
    Long Term Receivables 1.08 B 493.67 M 198.03 M 97.52 M 88.52 M
    Investment in Unconsolidated Subsidiaries 1.05 B 869.31 M 597.10 M 1.07 B 1.15 B
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 38.09 B 27.36 B 13.95 B 8.97 B 7.19 B
    Property, Plant & Equipment Gross 45.43 B 35.12 B 20.09 B 14.08 B 11.59 B
    Accumulated Depreciation 7.34 B 7.76 B 6.13 B 5.11 B 4.40 B
    Other Assets 22.26 B 14.88 B 1.97 B 1.35 B 960.23 M
    Deferred Charges 326.22 M 70.26 M 88.11 M 96.76 M 78.84 M
    Tangible Other Assets 1.18 B 1.35 B 790.00 M 881.03 M 748.96 M
    Intangible Other Assets 20.75 B 13.46 B 1.10 B 371.24 M 132.43 M
    Total Assets 74.35 B 56.32 B 22.10 B 15.97 B 12.34 B
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 1.56 B 1.54 B 1.42 B 1.04 B 1.42 B
    Accrued Payroll 754.63 M
    Income Taxes Payable 1.58 B 1.01 B 0.00 484.19 M 0.00
    Dividends Payable 2.67 B 1.49 B 1.24 B 585.85 M 121.37 M
    Other Current Liabilities 1.89 B 1.33 B 1.18 B 655.88 M 631.39 M
    Current Liabilities Total 10.86 B 7.80 B 4.99 B 3.51 B 2.62 B
    Long Term Debt 18.22 B 21.55 B 3.88 B 3.41 B 3.27 B
    Provision for Risks & Charges 2.72 B 3.04 B 1.23 B 1.24 B 908.02 M
    Deferred Taxes 4.26 B -1.29 B -446.11 M -398.35 M -485.82 M
    Deferred Income 52.22 M 3.28 M 3.85 M 3.77 M 54.29 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 3.58 B 4.11 B 899.07 M 602.79 M 461.96 M
    Total Liabilities 39.70 B 35.20 B 10.55 B 8.36 B 6.83 B
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 2.63 B 2.81 B 1.26 B 764.69 M 344.74 M
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 32.02 B 18.31 B 10.29 B 6.84 B 5.17 B
    Common Stock 15.72 B 9.13 B 5.99 B 2.75 B 2.18 B
    Capital Surplus
    Revaluation Reserves
    Other Appropriated Reserves 1.72 B 9.13 B 4.20 B 4.01 B 2.84 B
    Unappropriated (Free) Reserves 14.58 B 57.61 M 100.94 M 130.27 M 192.60 M
    Retained Earnings
    Equity in Untaxed Reserves
    ESOP Guarantees
    Unrealized Foreign Exchange Gain (Loss)
    Unrealized Gain (Loss) on Marketable Securities
    Treasury Stock 0.00 49.32 M 45.30 M 37.01 M
    Total Liabilities & Shareholders Equity 74.35 B 56.32 B 22.10 B 15.97 B 12.34 B
    Common Shares Outstanding 2.94 B 2.94 B 2.94 B 2.94 B 2.94 B