| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
62.99 M |
51.76 M |
39.38 M |
34.05 M |
32.52 M |
| Depreciation & Depletion |
62.99 M |
38.55 M |
28.11 M |
34.05 M |
18.11 M |
| Amortization of Intangible Assets |
13.21 M |
11.27 M |
0.00 |
14.41 M |
4.27 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
102.01 M |
194.17 M |
179.00 M |
173.57 M |
| Deferred Income Taxes |
0.00 |
102.01 M |
194.17 M |
179.00 M |
173.57 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
83.06 M |
-92.64 M |
-31.34 M |
-124.92 M |
-43.20 M |
| Funds from Operations |
207.77 M |
201.37 M |
414.45 M |
181.07 M |
190.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-57.25 M |
1.63 M |
-55.60 M |
-10.61 M |
9.04 M |
| Incline (Decline) in Receivables |
39.34 M |
-36.63 M |
-41.62 M |
-7.17 M |
-6.53 M |
| Incline (Decline) in Inventories |
-8.32 M |
-4.53 M |
348,000.37 |
-8.86 M |
1.50 M |
| Incline (Decline) in Accounts Payable |
11.28 M |
-3.88 M |
13.07 M |
34.95 M |
28.44 M |
| Incline (Decline) in Income Taxes Payable |
-10.79 M |
-31.78 M |
23.61 M |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-88.75 M |
78.44 M |
-51.01 M |
-29.53 M |
-14.37 M |
| Net Cash Flow/Operating Activities |
150.52 M |
203.00 M |
358.85 M |
170.46 M |
199.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
24.11 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
29.54 M |
1.56 M |
22.83 M |
154.16 M |
35.25 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
7.34 M |
96,868.20 |
| Disposal of Fixed Assets |
753,999.59 |
916,000.58 |
32,000.03 |
200,743.14 |
468,196.30 |
| Other Uses - Investing |
-13.59 M |
-8.22 M |
105.28 M |
12.98 M |
17.32 M |
| Other Sources - Investing |
233.83 M |
55.72 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
76.37 M |
54.08 M |
202.31 M |
180.87 M |
80.33 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
960.00 M |
140.24 M |
2.36 M |
602,229.42 |
3.57 M |
| Incline or Decline in Short Term Borrowings |
3.96 M |
0.00 |
-19.70 M |
— |
— |
| Reduction in Long Term Debt |
716.82 M |
66.72 M |
266,000.28 |
15.25 M |
25.54 M |
| Cash Dividends Paid Total |
50.89 M |
69.97 M |
59.77 M |
46.02 M |
40.94 M |
| Common Dividends (Cash) |
50.89 M |
69.97 M |
59.77 M |
46.02 M |
40.94 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-37.27 M |
-26.20 M |
-19.11 M |
-11.15 M |
0.00 |
| Net Cash Flow - Financing |
155.01 M |
-22.66 M |
-76.79 M |
-67.86 M |
-62.92 M |
| Effect of Exchange rate on Cash |
-369,304.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |