| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
53.13 M |
55.17 M |
55.03 M |
50.19 M |
56.39 M |
| Depreciation & Depletion |
27.00 M |
29.07 M |
28.43 M |
29.29 M |
31.89 M |
| Amortization of Intangible Assets |
26.13 M |
26.10 M |
26.60 M |
20.90 M |
24.50 M |
| Deferred Income Taxes and Investment Tax credity |
378.09 M |
399.55 M |
321.88 M |
343.25 M |
364.27 M |
| Deferred Income Taxes |
378.09 M |
399.55 M |
321.88 M |
343.25 M |
364.27 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
21.77 M |
24.97 M |
3.43 M |
37.92 M |
15.68 M |
| Funds from Operations |
219.53 M |
212.51 M |
223.50 M |
254.13 M |
176.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
12.48 M |
22.18 M |
-18.77 M |
-24.41 M |
66.00 M |
| Incline (Decline) in Receivables |
17.85 M |
-64.02 M |
61.20 M |
58.97 M |
-32.61 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-29.62 M |
-837,000.00 |
-46.48 M |
-6.72 M |
-25.11 M |
| Incline (Decline) in Income Taxes Payable |
20.32 M |
28.64 M |
20.03 M |
-44.71 M |
1.37 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
3.93 M |
58.40 M |
-53.52 M |
-31.95 M |
122.36 M |
| Net Cash Flow/Operating Activities |
232.01 M |
234.69 M |
204.73 M |
229.72 M |
242.29 M |
| Additions to Other Assets |
15.07 M |
14.36 M |
21.46 M |
20.89 M |
19.30 M |
| Net Assets from Acquisitions |
0.00 |
4.65 M |
51.82 M |
42.90 M |
104.99 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
376.39 M |
380.92 M |
267.74 M |
| Decrease in Investments |
70.21 M |
106.72 M |
506.62 M |
450.86 M |
208.43 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
15.47 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-37.20 M |
-77.21 M |
-53.84 M |
8.33 M |
212.31 M |
| Proceeds from Stock Options |
14.22 M |
71.24 M |
59.00 M |
22.49 M |
10.06 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
206.04 M |
440.99 M |
676.76 M |
124.00 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-191.82 M |
-369.74 M |
-617.76 M |
-101.51 M |
10.06 M |
| Effect of Exchange rate on Cash |
-15.22 M |
13.10 M |
7.81 M |
-5.51 M |
2.73 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |