| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.61 M |
5.51 M |
2.75 M |
1.39 M |
1.01 M |
| Depreciation & Depletion |
5.00 M |
4.54 M |
2.72 M |
1.34 M |
743,000.00 |
| Amortization of Intangible Assets |
2.60 M |
973,000.00 |
24,000.00 |
49,000.00 |
266,000.00 |
| Deferred Income Taxes and Investment Tax credity |
2.22 M |
1.70 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
2.22 M |
1.70 M |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
82.65 M |
2.46 M |
790,000.00 |
646,000.00 |
143,000.00 |
| Funds from Operations |
-4.66 M |
1.43 M |
-2.58 M |
-5.94 M |
-8.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.96 M |
-3.21 M |
1.42 M |
711,000.00 |
1.16 M |
| Incline (Decline) in Receivables |
-12.80 M |
-3.52 M |
-582,000.00 |
-728,000.00 |
-1.60 M |
| Incline (Decline) in Inventories |
-6.82 M |
-1.47 M |
-1.42 M |
-1.76 M |
1.26 M |
| Incline (Decline) in Accounts Payable |
3.10 M |
-1.74 M |
445,000.00 |
375,000.00 |
-568,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
397,000.00 |
2.69 M |
1.55 M |
1.24 M |
1.77 M |
| Incline (Decline) in Other Assets or Liabilties |
2.17 M |
822,000.00 |
1.43 M |
1.58 M |
292,000.00 |
| Net Cash Flow/Operating Activities |
-18.62 M |
-1.78 M |
-1.16 M |
-5.23 M |
-6.95 M |
| Additions to Other Assets |
1.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
48,000.00 |
33.74 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
34.64 M |
80.88 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
39.73 M |
48.30 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.69 M |
2.10 M |
263,000.00 |
75,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.18 M |
73.65 M |
4.06 M |
4.93 M |
4.16 M |
| Proceeds from Stock Options |
359,000.00 |
1.32 M |
646,000.00 |
1,000.00 |
5,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
111.14 M |
0.00 |
0.00 |
16.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
614,000.00 |
0.00 |
0.00 |
0.00 |
14,000.00 |
| Long Term Borrowings |
22.78 M |
4.44 M |
6.41 M |
4.00 M |
37,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
18.86 M |
1.00 M |
0.00 |
0.00 |
1.34 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-54,000.00 |
-4.48 M |
-674,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.61 M |
111.41 M |
6.38 M |
4.00 M |
15.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |