| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
202.45 M |
162.29 M |
139.20 M |
113.93 M |
115.10 M |
| Depreciation & Depletion |
202.45 M |
162.29 M |
129.51 M |
113.93 M |
115.10 M |
| Amortization of Intangible Assets |
9.69 M |
10.56 M |
16.76 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
72.23 M |
35.00 M |
-69.72 M |
-14.32 M |
545.56 M |
| Funds from Operations |
385.91 M |
376.70 M |
346.74 M |
368.59 M |
288.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-81.42 M |
-2.83 M |
51.68 M |
-150.63 M |
91.07 M |
| Incline (Decline) in Receivables |
-26.50 M |
-5.82 M |
86.40 M |
-124.32 M |
-34.87 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-72,000.00 |
-5.12 M |
-33.59 M |
27.41 M |
42.37 M |
| Incline (Decline) in Income Taxes Payable |
-19.23 M |
23.39 M |
14.82 M |
20.17 M |
22.01 M |
| Incline (Decline) in Other Accruals |
19.44 M |
-6.99 M |
-18.11 M |
-92.77 M |
27.33 M |
| Incline (Decline) in Other Assets or Liabilties |
-55.06 M |
-8.29 M |
2.16 M |
18.88 M |
34.24 M |
| Net Cash Flow/Operating Activities |
304.49 M |
373.87 M |
398.41 M |
221.34 M |
379.62 M |
| Additions to Other Assets |
10.24 M |
12.12 M |
8.89 M |
8.38 M |
10.96 M |
| Net Assets from Acquisitions |
0.00 |
839.80 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
185.86 M |
| Decrease in Investments |
22.50 M |
154.52 M |
17.82 M |
283.95 M |
0.00 |
| Disposal of Fixed Assets |
8.84 M |
79.66 M |
16.12 M |
113.88 M |
164.01 M |
| Other Uses - Investing |
-49.49 M |
-4.31 M |
0.00 |
0.00 |
22.12 M |
| Other Sources - Investing |
49.49 M |
4.31 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
163.84 M |
752.85 M |
274.16 M |
-162.78 M |
206.39 M |
| Proceeds from Stock Options |
10.15 M |
8.23 M |
12.24 M |
76.05 M |
56.08 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
89.86 M |
350.22 M |
149.05 M |
0.00 |
| Long Term Borrowings |
0.00 |
846.05 M |
0.00 |
0.00 |
292.59 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
23.95 M |
443.64 M |
15.03 M |
112.73 M |
142.92 M |
| Cash Dividends Paid Total |
25.65 M |
26.12 M |
28.15 M |
30.70 M |
30.26 M |
| Common Dividends (Cash) |
18.27 M |
18.19 M |
19.69 M |
21.04 M |
20.32 M |
| Preferred Dividends (Cash) |
7.37 M |
7.93 M |
8.46 M |
9.66 M |
9.94 M |
| Other Sources - Financing |
755,000.00 |
583,000.00 |
2.67 M |
0.00 |
0.00 |
| Other Uses - Financing |
755,000.00 |
583,000.00 |
2.67 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-38.70 M |
295.24 M |
-378.49 M |
-216.43 M |
175.48 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |