| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
91.68 M |
65.66 M |
67.43 M |
67.38 M |
— |
| Depreciation & Depletion |
69.52 M |
52.80 M |
53.17 M |
53.09 M |
— |
| Amortization of Intangible Assets |
22.16 M |
12.86 M |
14.26 M |
14.29 M |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.17 M |
20.64 M |
19.87 M |
16.37 M |
— |
| Funds from Operations |
102.32 M |
93.45 M |
91.26 M |
89.52 M |
69.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-9.91 M |
-11.38 M |
-6.67 M |
-10.22 M |
— |
| Incline (Decline) in Receivables |
-1.09 M |
-4.56 M |
-3.95 M |
-6.17 M |
— |
| Incline (Decline) in Inventories |
-1.12 M |
-228,000.00 |
-750,000.00 |
109,000.00 |
— |
| Incline (Decline) in Accounts Payable |
-5.05 M |
1.26 M |
-739,000.00 |
567,000.00 |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-7.74 M |
-15.27 M |
852,000.00 |
-4.89 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.08 M |
7.42 M |
-2.08 M |
156,000.00 |
— |
| Net Cash Flow/Operating Activities |
92.41 M |
82.07 M |
84.59 M |
79.30 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
271.78 M |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
10.62 M |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
10.62 M |
5.92 M |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
815,000.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
48.03 M |
305.28 M |
26.65 M |
31.09 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-9.38 M |
-262,000.00 |
67.59 M |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
257,000.00 |
131,000.00 |
56.82 M |
12,000.00 |
— |
| Long Term Borrowings |
119.76 M |
760.00 M |
39.00 M |
5.69 M |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
137.31 M |
479.43 M |
0.00 |
86.93 M |
— |
| Cash Dividends Paid Total |
45.45 M |
40.19 M |
44.59 M |
49.66 M |
— |
| Common Dividends (Cash) |
45.45 M |
40.19 M |
44.59 M |
12.16 M |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
37.50 M |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-5.55 M |
— |
| Net Cash Flow - Financing |
-63.25 M |
230.88 M |
-62.68 M |
-68.88 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |