| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
717.00 M |
667.00 M |
620.00 M |
584.00 M |
551.00 M |
| Depreciation & Depletion |
717.00 M |
658.00 M |
610.00 M |
574.00 M |
540.00 M |
| Amortization of Intangible Assets |
9.00 M |
10.00 M |
10.00 M |
11.00 M |
6.00 M |
| Deferred Income Taxes and Investment Tax credity |
35.00 M |
22.00 M |
22.00 M |
33.00 M |
63.00 M |
| Deferred Income Taxes |
35.00 M |
22.00 M |
22.00 M |
33.00 M |
63.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-932.00 M |
-455.00 M |
-259.00 M |
-172.00 M |
92.00 M |
| Funds from Operations |
1.46 B |
1.49 B |
1.44 B |
1.05 B |
1.54 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-833.00 M |
68.00 M |
-85.00 M |
-262.00 M |
-222.00 M |
| Incline (Decline) in Receivables |
32.00 M |
83.00 M |
-11.00 M |
-519.00 M |
-118.00 M |
| Incline (Decline) in Inventories |
-111.00 M |
45.00 M |
-41.00 M |
-100.00 M |
-24.00 M |
| Incline (Decline) in Accounts Payable |
-92.00 M |
64.00 M |
-108.00 M |
317.00 M |
15.00 M |
| Incline (Decline) in Income Taxes Payable |
-3.00 M |
-58.00 M |
58.00 M |
-33.00 M |
-32.00 M |
| Incline (Decline) in Other Accruals |
21.00 M |
10.00 M |
37.00 M |
7.00 M |
-7.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-683.00 M |
-131.00 M |
96.00 M |
-25.00 M |
-55.00 M |
| Net Cash Flow/Operating Activities |
629.00 M |
1.56 B |
1.35 B |
790.00 M |
1.32 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
32.00 M |
0.00 |
0.00 |
0.00 |
9.00 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.48 B |
30.00 M |
99.00 M |
534.00 M |
0.00 |
| Other Uses - Investing |
190.00 M |
182.00 M |
164.00 M |
172.00 M |
134.00 M |
| Other Sources - Investing |
8.00 M |
8.00 M |
6.00 M |
12.00 M |
25.00 M |
| Net Cash Flow - Investing |
1.07 B |
2.09 B |
1.92 B |
1.27 B |
1.54 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
51.00 M |
680.00 M |
496.00 M |
78.00 M |
564.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.84 B |
525.00 M |
1.78 B |
991.00 M |
1.06 B |
| Incline or Decline in Short Term Borrowings |
-477.00 M |
723.00 M |
-638.00 M |
598.00 M |
-3.00 M |
| Reduction in Long Term Debt |
487.00 M |
699.00 M |
523.00 M |
597.00 M |
939.00 M |
| Cash Dividends Paid Total |
618.00 M |
582.00 M |
533.00 M |
518.00 M |
490.00 M |
| Common Dividends (Cash) |
618.00 M |
571.00 M |
522.00 M |
507.00 M |
490.00 M |
| Preferred Dividends (Cash) |
0.00 |
11.00 M |
11.00 M |
11.00 M |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-13.00 M |
0.00 |
| Net Cash Flow - Financing |
306.00 M |
647.00 M |
577.00 M |
539.00 M |
197.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |