| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
148.57 M |
95.60 M |
— |
— |
— |
| Depreciation & Depletion |
148.57 M |
95.60 M |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
31.11 M |
58.96 M |
— |
— |
— |
| Funds from Operations |
684.75 M |
445.56 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
35.16 M |
-54.91 M |
— |
— |
— |
| Incline (Decline) in Receivables |
-65.99 M |
-74.00 M |
— |
— |
— |
| Incline (Decline) in Inventories |
-3.83 M |
-11.29 M |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
101.97 M |
-7.76 M |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
8.54 M |
2.01 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.52 M |
36.13 M |
— |
— |
— |
| Net Cash Flow/Operating Activities |
719.92 M |
390.65 M |
— |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
— |
— |
— |
| Disposal of Fixed Assets |
3.18 M |
2.94 M |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Investing |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow - Investing |
927.62 M |
483.50 M |
— |
— |
— |
| Proceeds from Stock Options |
1.44 M |
644,000.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
124.40 M |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
— |
— |
— |
| Long Term Borrowings |
441.28 M |
288.50 M |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
— |
— |
— |
| Reduction in Long Term Debt |
231.60 M |
263.50 M |
— |
— |
— |
| Cash Dividends Paid Total |
207,000.00 |
52.04 M |
— |
— |
— |
| Common Dividends (Cash) |
207,000.00 |
52.04 M |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
1.63 M |
— |
— |
— |
| Other Uses - Financing |
-6.75 M |
-3.44 M |
— |
— |
— |
| Net Cash Flow - Financing |
204.17 M |
94.57 M |
— |
— |
— |
| Effect of Exchange rate on Cash |
25,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |