| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
143.10 M |
118.20 M |
111.70 M |
111.00 M |
117.60 M |
| Depreciation & Depletion |
126.00 M |
109.10 M |
107.60 M |
110.40 M |
116.90 M |
| Amortization of Intangible Assets |
17.10 M |
9.10 M |
4.10 M |
600,000.00 |
700,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
25.60 M |
-25.80 M |
-6.50 M |
226.80 M |
-4.30 M |
| Funds from Operations |
826.90 M |
797.10 M |
584.60 M |
523.20 M |
480.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
69.50 M |
-1.80 M |
16.80 M |
50.30 M |
-7.20 M |
| Incline (Decline) in Receivables |
22.70 M |
-66.10 M |
-16.10 M |
-39.80 M |
-56.70 M |
| Incline (Decline) in Inventories |
16.60 M |
27.30 M |
-43.30 M |
-17.60 M |
47.60 M |
| Incline (Decline) in Accounts Payable |
-80.40 M |
36.40 M |
1.30 M |
86.80 M |
17.80 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
110.60 M |
600,000.00 |
74.90 M |
20.90 M |
-15.90 M |
| Net Cash Flow/Operating Activities |
896.40 M |
795.30 M |
601.40 M |
573.50 M |
473.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
297.00 M |
336.10 M |
280.40 M |
7.10 M |
48.60 M |
| Incline (Decline) in Inventories |
0.00 |
93.70 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
65.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.80 M |
1.80 M |
18.90 M |
13.60 M |
11.80 M |
| Other Uses - Investing |
-290.10 M |
290.10 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
290.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
76.40 M |
833.60 M |
346.80 M |
90.20 M |
139.60 M |
| Proceeds from Stock Options |
17.10 M |
68.30 M |
89.20 M |
72.70 M |
78.40 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
-3.80 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
517.20 M |
343.90 M |
264.20 M |
211.00 M |
202.90 M |
| Long Term Borrowings |
297.00 M |
547.30 M |
326.40 M |
94.30 M |
4.30 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
397.20 M |
303.30 M |
14.80 M |
710.40 M |
4.70 M |
| Cash Dividends Paid Total |
170.30 M |
154.30 M |
137.00 M |
138.10 M |
131.00 M |
| Common Dividends (Cash) |
170.30 M |
154.30 M |
137.00 M |
138.10 M |
131.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.70 M |
35.80 M |
26.80 M |
0.00 |
0.00 |
| Other Uses - Financing |
10.70 M |
33.10 M |
26.80 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-759.90 M |
-152.80 M |
-300.00 M |
-664.20 M |
-165.90 M |
| Effect of Exchange rate on Cash |
-34.10 M |
400,000.00 |
16.10 M |
-19.10 M |
21.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |