| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.35 M |
42.80 M |
37.09 M |
31.46 M |
30.47 M |
| Depreciation & Depletion |
37.70 M |
37.00 M |
35.69 M |
30.76 M |
29.47 M |
| Amortization of Intangible Assets |
3.65 M |
5.80 M |
1.40 M |
700,000.00 |
1.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.70 M |
6.32 M |
6.44 M |
30.40 M |
-189,000.00 |
| Funds from Operations |
181.77 M |
211.75 M |
170.92 M |
154.68 M |
126.77 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
21.57 M |
-17.69 M |
11.14 M |
-12.74 M |
9.22 M |
| Incline (Decline) in Receivables |
19.00 M |
270,000.00 |
-3.29 M |
-10.86 M |
-8.76 M |
| Incline (Decline) in Inventories |
-54,000.00 |
1.49 M |
1.36 M |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-2.48 M |
1.21 M |
8.65 M |
4.37 M |
12.84 M |
| Incline (Decline) in Income Taxes Payable |
10.07 M |
-11.70 M |
3.03 M |
-7.25 M |
4.52 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-4.97 M |
-8.95 M |
1.39 M |
1.01 M |
622,000.00 |
| Net Cash Flow/Operating Activities |
203.34 M |
194.06 M |
182.05 M |
141.94 M |
135.99 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
20.27 M |
3.96 M |
| Net Assets from Acquisitions |
0.00 |
38.23 M |
120.01 M |
2.71 M |
583,000.00 |
| Incline (Decline) in Inventories |
0.00 |
154.36 M |
921.75 M |
726.01 M |
755.42 M |
| Decrease in Investments |
0.00 |
256.98 M |
967.85 M |
568.40 M |
928.02 M |
| Disposal of Fixed Assets |
7.01 M |
7.22 M |
26.60 M |
9.56 M |
5.65 M |
| Other Uses - Investing |
-12.00 M |
-9.15 M |
11.40 M |
-158,000.00 |
56,000.00 |
| Other Sources - Investing |
12.00 M |
9.15 M |
0.00 |
158,000.00 |
0.00 |
| Net Cash Flow - Investing |
59.90 M |
32.60 M |
135.56 M |
267.92 M |
-107.45 M |
| Proceeds from Stock Options |
5.06 M |
14.39 M |
12.41 M |
7.06 M |
3.24 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.77 M |
269.25 M |
89.58 M |
8.87 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-17.50 M |
8.25 M |
-2.03 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.57 M |
16.94 M |
3.82 M |
2.32 M |
0.00 |
| Other Uses - Financing |
4.57 M |
16.94 M |
3.82 M |
2.32 M |
0.00 |
| Net Cash Flow - Financing |
-17.64 M |
-229.68 M |
-75.38 M |
505,000.00 |
3.24 M |
| Effect of Exchange rate on Cash |
-2.06 M |
-453,000.00 |
668,000.00 |
-492,000.00 |
154,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |