| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.16 M |
44.78 M |
43.06 M |
39.27 M |
36.15 M |
| Depreciation & Depletion |
50.76 M |
43.28 M |
41.66 M |
37.77 M |
33.14 M |
| Amortization of Intangible Assets |
1.40 M |
1.50 M |
1.40 M |
1.50 M |
3.01 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.09 M |
12.69 M |
17.69 M |
9.76 M |
19.36 M |
| Funds from Operations |
121.36 M |
64.48 M |
68.48 M |
88.17 M |
122.20 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
77.31 M |
-50.86 M |
-29.68 M |
30.54 M |
5.72 M |
| Incline (Decline) in Receivables |
24.13 M |
-47.40 M |
-25.60 M |
-5.88 M |
-1.52 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
5.43 M |
-11.35 M |
4.02 M |
5.60 M |
6.78 M |
| Incline (Decline) in Income Taxes Payable |
24,000.00 |
-9.11 M |
2,000.00 |
6,000.00 |
8,000.00 |
| Incline (Decline) in Other Accruals |
34.92 M |
10.81 M |
672,000.00 |
6.64 M |
9.21 M |
| Incline (Decline) in Other Assets or Liabilties |
12.81 M |
6.19 M |
-8.76 M |
24.18 M |
-8.74 M |
| Net Cash Flow/Operating Activities |
198.68 M |
13.61 M |
38.80 M |
118.71 M |
127.92 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
9.99 M |
| Incline (Decline) in Inventories |
0.00 |
79.45 M |
218.05 M |
195.62 M |
110.05 M |
| Decrease in Investments |
0.00 |
94.45 M |
258.95 M |
181.10 M |
68.68 M |
| Disposal of Fixed Assets |
731,000.00 |
371,000.00 |
2.97 M |
18.99 M |
34,000.00 |
| Other Uses - Investing |
0.00 |
-2.94 M |
-10,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
2.94 M |
10,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
48.79 M |
36.57 M |
27.10 M |
51.59 M |
127.89 M |
| Proceeds from Stock Options |
19.25 M |
7.28 M |
4.00 M |
7.46 M |
8.18 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
31.37 M |
70.00 M |
0.00 |
| Long Term Borrowings |
12.92 M |
0.00 |
80.00 M |
0.00 |
9.51 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
58.29 M |
52.20 M |
1.51 M |
27.29 M |
6.54 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
4.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-21.42 M |
-44.91 M |
51.12 M |
-89.83 M |
11.15 M |
| Effect of Exchange rate on Cash |
-191,000.00 |
84,000.00 |
163,000.00 |
1.64 M |
-34,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |