| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
125.00 M |
114.00 M |
106.00 M |
102.00 M |
101.00 M |
| Depreciation & Depletion |
125.00 M |
114.00 M |
106.00 M |
102.00 M |
101.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.00 M |
7.00 M |
5.00 M |
27.00 M |
6.00 M |
| Funds from Operations |
340.00 M |
239.00 M |
185.00 M |
214.00 M |
187.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-82.00 M |
-9.00 M |
60.00 M |
-48.00 M |
49.00 M |
| Incline (Decline) in Receivables |
-32.00 M |
-31.00 M |
24.00 M |
-14.00 M |
12.00 M |
| Incline (Decline) in Inventories |
-86.00 M |
-57.00 M |
5.00 M |
-34.00 M |
-11.00 M |
| Incline (Decline) in Accounts Payable |
59.00 M |
59.00 M |
31.00 M |
11.00 M |
48.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-23.00 M |
20.00 M |
0.00 |
-11.00 M |
0.00 |
| Net Cash Flow/Operating Activities |
258.00 M |
230.00 M |
245.00 M |
166.00 M |
236.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
59.00 M |
42.00 M |
5.00 M |
68.00 M |
48.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
21.00 M |
0.00 |
| Disposal of Fixed Assets |
3.00 M |
3.00 M |
7.00 M |
1.00 M |
1.00 M |
| Other Uses - Investing |
-1.00 M |
0.00 |
0.00 |
-1.00 M |
0.00 |
| Other Sources - Investing |
1.00 M |
0.00 |
0.00 |
1.00 M |
0.00 |
| Net Cash Flow - Investing |
232.00 M |
210.00 M |
141.00 M |
149.00 M |
130.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
16.00 M |
21.00 M |
14.00 M |
30.00 M |
5.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
55.00 M |
23.00 M |
39.00 M |
0.00 |
0.00 |
| Long Term Borrowings |
366.00 M |
62.00 M |
3.00 M |
47.00 M |
7.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
283.00 M |
46.00 M |
47.00 M |
41.00 M |
65.00 M |
| Cash Dividends Paid Total |
29.00 M |
26.00 M |
22.00 M |
23.00 M |
20.00 M |
| Common Dividends (Cash) |
29.00 M |
26.00 M |
22.00 M |
23.00 M |
20.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.00 M |
6.00 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
6.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
15.00 M |
-6.00 M |
-91.00 M |
13.00 M |
-73.00 M |
| Effect of Exchange rate on Cash |
3.00 M |
1.00 M |
2.00 M |
1.00 M |
1.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |