| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
104.97 M |
107.62 M |
80.07 M |
63.56 M |
51.90 M |
| Depreciation & Depletion |
74.16 M |
55.38 M |
55.38 M |
48.42 M |
38.59 M |
| Amortization of Intangible Assets |
30.81 M |
52.24 M |
24.69 M |
15.13 M |
13.31 M |
| Deferred Income Taxes and Investment Tax credity |
10.82 M |
11.53 M |
11.12 M |
12.71 M |
7.25 M |
| Deferred Income Taxes |
10.82 M |
11.53 M |
11.12 M |
12.71 M |
7.25 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.39 M |
6.61 M |
8.70 M |
10.53 M |
7.56 M |
| Funds from Operations |
166.02 M |
147.18 M |
123.62 M |
108.44 M |
96.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
15.84 M |
-9.47 M |
-10.47 M |
-12.49 M |
-12.01 M |
| Incline (Decline) in Receivables |
534,000.00 |
-10.44 M |
-20.85 M |
-5.76 M |
-19.81 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
31.14 M |
-3.25 M |
13.54 M |
5.95 M |
5.85 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-15.83 M |
4.22 M |
-3.17 M |
-12.69 M |
1.95 M |
| Net Cash Flow/Operating Activities |
181.86 M |
137.70 M |
113.15 M |
95.94 M |
84.49 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
115,000.00 |
1.26 M |
5.25 M |
1.21 M |
146,000.00 |
| Decrease in Investments |
91,000.00 |
2.53 M |
1.98 M |
68.63 M |
0.00 |
| Disposal of Fixed Assets |
33.41 M |
21.68 M |
46.70 M |
29.47 M |
0.00 |
| Other Uses - Investing |
39.99 M |
-3.43 M |
7.06 M |
14.83 M |
11.66 M |
| Other Sources - Investing |
0.00 |
16.43 M |
5.76 M |
250,000.00 |
1.18 M |
| Net Cash Flow - Investing |
290.14 M |
327.71 M |
253.83 M |
420.30 M |
263.79 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
141.76 M |
3.28 M |
171.06 M |
75.23 M |
122.74 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
64.38 M |
0.00 |
31.25 M |
| Long Term Borrowings |
1.07 B |
867.84 M |
873.18 M |
889.40 M |
573.88 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.03 B |
579.40 M |
762.59 M |
580.64 M |
421.62 M |
| Cash Dividends Paid Total |
83.75 M |
74.28 M |
62.84 M |
53.59 M |
47.55 M |
| Common Dividends (Cash) |
67.65 M |
58.21 M |
47.44 M |
38.97 M |
31.22 M |
| Preferred Dividends (Cash) |
16.10 M |
16.07 M |
15.40 M |
14.62 M |
16.33 M |
| Other Sources - Financing |
1.05 M |
721,000.00 |
1.21 M |
595,000.00 |
4.24 M |
| Other Uses - Financing |
-12.62 M |
-10.72 M |
-16.60 M |
-9.08 M |
-12.56 M |
| Net Cash Flow - Financing |
90.42 M |
206.73 M |
137.82 M |
321.32 M |
183.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |