| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
34.51 M |
36.61 M |
33.51 M |
28.66 M |
25.90 M |
| Depreciation & Depletion |
34.46 M |
36.56 M |
33.46 M |
28.52 M |
25.76 M |
| Amortization of Intangible Assets |
45,000.00 |
48,000.00 |
52,000.00 |
136,000.00 |
136,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
16.31 M |
24.19 M |
7.96 M |
1.53 M |
0.00 |
| Funds from Operations |
-49.89 M |
-3.72 M |
14.50 M |
43.37 M |
58.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
47.00 M |
8.70 M |
-33.93 M |
826,000.00 |
-31.59 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
45.75 M |
-8.80 M |
-13.64 M |
-188,000.00 |
-42.69 M |
| Incline (Decline) in Accounts Payable |
-17.51 M |
29.03 M |
6.15 M |
-11.56 M |
11.44 M |
| Incline (Decline) in Income Taxes Payable |
-72,000.00 |
-6.91 M |
-1.45 M |
161,000.00 |
5.69 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
18.76 M |
-11.45 M |
-19.53 M |
14.03 M |
-506,000.00 |
| Net Cash Flow/Operating Activities |
-2.89 M |
4.99 M |
-19.43 M |
44.20 M |
26.65 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
9.00 M |
| Disposal of Fixed Assets |
34,000.00 |
36,000.00 |
3.71 M |
129,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
14.90 M |
33.06 M |
63.77 M |
65.90 M |
68.08 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
4.45 M |
10.05 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
16,000.00 |
207,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
14.87 M |
| Long Term Borrowings |
0.00 |
38.80 M |
112.55 M |
20.00 M |
40.00 M |
| Incline or Decline in Short Term Borrowings |
20.44 M |
18.06 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.23 M |
38.22 M |
57.25 M |
5.28 M |
2.62 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-634,000.00 |
| Net Cash Flow - Financing |
18.21 M |
18.66 M |
55.51 M |
19.17 M |
31.92 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |