| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
566.38 M |
515.28 M |
481.84 M |
440.72 M |
391.30 M |
| Depreciation & Depletion |
566.38 M |
515.28 M |
481.84 M |
440.72 M |
391.30 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
73.28 M |
52.73 M |
51.18 M |
47.59 M |
30.26 M |
| Funds from Operations |
1.63 B |
1.63 B |
1.53 B |
1.40 B |
1.21 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
446.71 M |
194.37 M |
244.54 M |
695.58 M |
295.95 M |
| Incline (Decline) in Receivables |
284.31 M |
416.11 M |
78.12 M |
740.03 M |
232.17 M |
| Incline (Decline) in Inventories |
-272.51 M |
-500.60 M |
-315.79 M |
-256.44 M |
-162.76 M |
| Incline (Decline) in Accounts Payable |
434.92 M |
278.86 M |
482.22 M |
211.99 M |
226.54 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
2.08 B |
1.83 B |
1.78 B |
2.10 B |
1.51 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.16 B |
2.61 B |
3.76 B |
303.94 M |
0.00 |
| Decrease in Investments |
1.91 B |
2.69 B |
2.67 B |
0.00 |
0.00 |
| Disposal of Fixed Assets |
14.05 M |
15.74 M |
19.43 M |
55.40 M |
51.83 M |
| Other Uses - Investing |
36.92 M |
31.17 M |
-12.03 M |
94.32 M |
31.75 M |
| Other Sources - Investing |
0.00 |
15.99 M |
837,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
655.31 M |
1.15 B |
2.05 B |
1.05 B |
790.59 M |
| Proceeds from Stock Options |
307.99 M |
372.34 M |
278.25 M |
124.74 M |
34.67 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.98 B |
1.44 B |
413.25 M |
0.00 |
0.00 |
| Long Term Borrowings |
1.99 B |
18.38 M |
5.66 M |
0.00 |
59.42 M |
| Incline or Decline in Short Term Borrowings |
9.96 M |
-12.93 M |
33.43 M |
180.76 M |
-89.78 M |
| Reduction in Long Term Debt |
307.89 M |
7.59 M |
303.88 M |
6.60 M |
11.82 M |
| Cash Dividends Paid Total |
245.74 M |
230.21 M |
204.57 M |
92.14 M |
0.00 |
| Common Dividends (Cash) |
245.74 M |
230.21 M |
204.57 M |
92.14 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
54.48 M |
69.60 M |
85.83 M |
2.80 M |
6.09 M |
| Other Uses - Financing |
54.48 M |
69.60 M |
85.70 M |
2.80 M |
6.09 M |
| Net Cash Flow - Financing |
-164.63 M |
-1.23 B |
-518.65 M |
209.57 M |
-1.43 M |
| Effect of Exchange rate on Cash |
12.33 M |
7.85 M |
33.65 M |
17.82 M |
24.73 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |