| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.57 M |
66.20 M |
57.39 M |
47.82 M |
46.35 M |
| Depreciation & Depletion |
70.57 M |
65.00 M |
56.59 M |
47.82 M |
46.35 M |
| Amortization of Intangible Assets |
1.00 M |
1.20 M |
800,000.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.53 M |
16.12 M |
28.82 M |
16.52 M |
13.05 M |
| Funds from Operations |
298.20 M |
253.34 M |
231.77 M |
189.38 M |
164.87 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.05 M |
40.19 M |
22.40 M |
-7.33 M |
-1.78 M |
| Incline (Decline) in Receivables |
-35.18 M |
-16.54 M |
5.49 M |
-49.65 M |
-40.89 M |
| Incline (Decline) in Inventories |
-13.42 M |
-5.34 M |
-8.92 M |
763,000.00 |
-1.07 M |
| Incline (Decline) in Accounts Payable |
9.64 M |
-2.84 M |
8.38 M |
2.11 M |
4.22 M |
| Incline (Decline) in Income Taxes Payable |
-2.70 M |
9.31 M |
6.75 M |
23.38 M |
20.79 M |
| Incline (Decline) in Other Accruals |
26.95 M |
37.15 M |
12.55 M |
9.08 M |
15.40 M |
| Incline (Decline) in Other Assets or Liabilties |
2.66 M |
18.44 M |
-1.85 M |
6.98 M |
-228,000.00 |
| Net Cash Flow/Operating Activities |
286.16 M |
293.53 M |
254.17 M |
182.05 M |
163.09 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.14 M |
0.00 |
75.67 M |
7.11 M |
20.74 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
4.07 M |
35.20 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-385,000.00 |
-322,000.00 |
-806,000.00 |
-158,000.00 |
-142,000.00 |
| Other Sources - Investing |
385,000.00 |
322,000.00 |
806,000.00 |
158,000.00 |
142,000.00 |
| Net Cash Flow - Investing |
317.61 M |
165.52 M |
211.66 M |
160.09 M |
93.49 M |
| Proceeds from Stock Options |
31.50 M |
33.42 M |
39.90 M |
32.42 M |
60.78 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
132.91 M |
66.36 M |
28.03 M |
58.19 M |
134.19 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
50.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-51.41 M |
-32.93 M |
11.87 M |
-25.78 M |
-73.40 M |
| Effect of Exchange rate on Cash |
-15.29 M |
4.59 M |
4.71 M |
-13.18 M |
9.92 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |