| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
45.50 M |
50.14 M |
43.23 M |
39.77 M |
41.46 M |
| Depreciation & Depletion |
44.46 M |
48.63 M |
42.70 M |
39.70 M |
41.20 M |
| Amortization of Intangible Assets |
1.04 M |
1.50 M |
534,000.00 |
69,000.00 |
256,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
44.47 M |
5.34 M |
-1.24 M |
1.46 M |
4.30 M |
| Funds from Operations |
34.12 M |
43.16 M |
44.27 M |
40.17 M |
37.07 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.19 M |
-9.44 M |
16.39 M |
-14.60 M |
7.04 M |
| Incline (Decline) in Receivables |
7.02 M |
-7.63 M |
14.45 M |
-4.84 M |
-9.45 M |
| Incline (Decline) in Inventories |
286,000.00 |
865,000.00 |
-283,000.00 |
-1.08 M |
-356,000.00 |
| Incline (Decline) in Accounts Payable |
-1.46 M |
400,000.00 |
2.19 M |
0.00 |
-6.82 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Accruals |
2.04 M |
-7.46 M |
-6.26 M |
-4.40 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.71 M |
4.39 M |
6.30 M |
-4.28 M |
23.32 M |
| Net Cash Flow/Operating Activities |
40.31 M |
33.72 M |
60.66 M |
25.57 M |
44.11 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
39.06 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
26.71 M |
53.49 M |
101.28 M |
65.99 M |
49.18 M |
| Other Uses - Investing |
333,000.00 |
333,000.00 |
83,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
62.65 M |
11.11 M |
100.61 M |
43.93 M |
32.44 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
246,000.00 |
445,000.00 |
1.96 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
11.66 M |
1.99 M |
| Long Term Borrowings |
450.90 M |
62.84 M |
167.19 M |
122.00 M |
57.03 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
4.28 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
420.39 M |
85.95 M |
129.77 M |
93.89 M |
66.51 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
292,000.00 |
192,000.00 |
6,000.00 |
0.00 |
| Other Uses - Financing |
-6.36 M |
-405,000.00 |
-209,000.00 |
6,000.00 |
-404,000.00 |
| Net Cash Flow - Financing |
24.14 M |
-23.52 M |
41.74 M |
16.90 M |
-9.92 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |