| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.88 M |
3.17 M |
2.37 M |
2.14 M |
2.41 M |
| Depreciation & Depletion |
2.20 M |
2.20 M |
2.37 M |
2.14 M |
2.41 M |
| Amortization of Intangible Assets |
682,000.00 |
968,000.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
116.02 M |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
116.02 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
60.81 M |
16.82 M |
-20.22 M |
1.36 M |
4.24 M |
| Funds from Operations |
-2.53 M |
1.51 M |
20.06 M |
15.59 M |
61.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.02 M |
-29.93 M |
368.50 M |
29.35 M |
-112.98 M |
| Incline (Decline) in Receivables |
41.16 M |
48.85 M |
-64.10 M |
34.05 M |
42.28 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.56 M |
565,000.00 |
-2.84 M |
2.51 M |
8.38 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-38.62 M |
-42.94 M |
-40.90 M |
3.49 M |
1.08 M |
| Incline (Decline) in Other Assets or Liabilties |
-11.12 M |
-36.41 M |
476.35 M |
-10.70 M |
-164.72 M |
| Net Cash Flow/Operating Activities |
-8.54 M |
-28.42 M |
388.56 M |
44.94 M |
-51.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
18.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
2.96 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
170,000.00 |
891,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.92 M |
1.95 M |
11.78 M |
535,000.00 |
5.03 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
14.21 M |
1.44 M |
79.99 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.35 M |
14.59 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
199,000.00 |
180.33 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
199,000.00 |
180.33 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.52 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.52 M |
0.00 |
-27.77 M |
-45.67 M |
-22.06 M |
| Net Cash Flow - Financing |
-2.83 M |
-14.79 M |
-193.89 M |
-44.23 M |
57.93 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |