| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.39 M |
10.16 M |
10.28 M |
8.12 M |
5.12 M |
| Depreciation & Depletion |
6.99 M |
8.60 M |
8.48 M |
6.82 M |
4.50 M |
| Amortization of Intangible Assets |
2.40 M |
1.56 M |
1.80 M |
1.30 M |
621,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
6.02 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
6.02 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.80 M |
2.98 M |
3.82 M |
7.72 M |
719,000.00 |
| Funds from Operations |
28.64 M |
48.98 M |
44.00 M |
44.40 M |
23.62 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
16.74 M |
-18.11 M |
3.43 M |
-2.48 M |
8.22 M |
| Incline (Decline) in Receivables |
23.46 M |
-17.90 M |
-16.11 M |
-11.37 M |
-4.32 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.99 M |
6.83 M |
19.38 M |
7.94 M |
15.68 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-8.71 M |
-7.03 M |
160,000.00 |
950,000.00 |
-3.14 M |
| Net Cash Flow/Operating Activities |
45.38 M |
30.88 M |
47.43 M |
41.92 M |
31.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
1.73 M |
7.23 M |
19.14 M |
24.32 M |
91.88 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
1.06 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
3.26 M |
2.99 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-4.22 M |
2.35 M |
4.82 M |
0.00 |
0.00 |
| Other Sources - Investing |
8.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
6.66 M |
20.67 M |
30.01 M |
36.01 M |
97.61 M |
| Proceeds from Stock Options |
2.18 M |
11.75 M |
9.63 M |
8.52 M |
4.98 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
35.89 M |
-3.32 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
11.82 M |
57.47 M |
12.00 M |
0.00 |
20.00 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
90.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-242,000.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
226,000.00 |
0.00 |
972,000.00 |
1.08 M |
1.04 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
242,000.00 |
4.74 M |
1.77 M |
362,000.00 |
69,000.00 |
| Other Uses - Financing |
-9.53 M |
4.33 M |
1.77 M |
362,000.00 |
69,000.00 |
| Net Cash Flow - Financing |
-19.39 M |
-41.63 M |
-1.57 M |
43.69 M |
70.69 M |
| Effect of Exchange rate on Cash |
-541,000.00 |
377,000.00 |
519,000.00 |
-8,000.00 |
194,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |