| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
57.16 M |
61.31 M |
54.28 M |
55.72 M |
55.72 M |
| Depreciation & Depletion |
42.49 M |
43.42 M |
40.40 M |
55.72 M |
55.72 M |
| Amortization of Intangible Assets |
14.67 M |
17.89 M |
13.89 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-31.78 M |
353.83 M |
-42.69 M |
-39.14 M |
169.57 M |
| Funds from Operations |
173.83 M |
240.16 M |
182.53 M |
176.51 M |
138.37 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
17.56 M |
-7.32 M |
-835,000.00 |
5.03 M |
-27.40 M |
| Incline (Decline) in Receivables |
29.65 M |
2.07 M |
-18.75 M |
9.83 M |
-26.47 M |
| Incline (Decline) in Inventories |
-10.18 M |
-767,000.00 |
786,000.00 |
5.09 M |
-29.22 M |
| Incline (Decline) in Accounts Payable |
-2.72 M |
7.43 M |
-846,000.00 |
-8.02 M |
39.14 M |
| Incline (Decline) in Income Taxes Payable |
-14.98 M |
-25.70 M |
845,000.00 |
150,000.00 |
19.16 M |
| Incline (Decline) in Other Accruals |
16.89 M |
9.12 M |
15.60 M |
-253,000.00 |
-30.22 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.10 M |
529,000.00 |
1.53 M |
-1.76 M |
198,000.00 |
| Net Cash Flow/Operating Activities |
191.39 M |
232.83 M |
181.70 M |
181.54 M |
110.96 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
76.53 M |
65.50 M |
282.64 M |
8.82 M |
49.96 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
33.00 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.98 M |
50.44 M |
31.19 M |
6.34 M |
19.06 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
117.69 M |
29.23 M |
278.62 M |
29.65 M |
53.41 M |
| Proceeds from Stock Options |
8.96 M |
15.06 M |
22.87 M |
22.24 M |
16.33 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
60.00 M |
50.00 M |
60.00 M |
3.61 M |
44.57 M |
| Long Term Borrowings |
0.00 |
0.00 |
307.70 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-1.37 M |
-8.99 M |
9.23 M |
-109,000.00 |
363,000.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
211.32 M |
4.73 M |
100.23 M |
| Cash Dividends Paid Total |
45.20 M |
39.65 M |
33.60 M |
26.96 M |
23.69 M |
| Common Dividends (Cash) |
45.20 M |
39.65 M |
33.60 M |
26.96 M |
23.69 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.00 M |
6.98 M |
7.69 M |
0.00 |
0.00 |
| Other Uses - Financing |
2.00 M |
6.98 M |
7.69 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-95.62 M |
-76.61 M |
42.57 M |
-13.18 M |
-151.79 M |
| Effect of Exchange rate on Cash |
-29.61 M |
17.77 M |
12.57 M |
-9.05 M |
2.44 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |