| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
890.00 M |
867.00 M |
833.00 M |
730.00 M |
643.00 M |
| Depreciation & Depletion |
890.00 M |
867.00 M |
833.00 M |
730.00 M |
643.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
181.00 M |
200.00 M |
— |
— |
— |
| Deferred Income Taxes |
181.00 M |
200.00 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-467.00 M |
-68.00 M |
-115.00 M |
-36.00 M |
254.00 M |
| Funds from Operations |
2.03 B |
2.15 B |
1.39 B |
1.27 B |
1.20 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
153.00 M |
-93.00 M |
-282.00 M |
173.00 M |
-401.00 M |
| Incline (Decline) in Receivables |
-50.00 M |
-33.00 M |
-44.00 M |
-3.00 M |
19.00 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
48.00 M |
51.00 M |
54.00 M |
-2.00 M |
49.00 M |
| Incline (Decline) in Income Taxes Payable |
234.00 M |
-103.00 M |
-402.00 M |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-79.00 M |
-8.00 M |
110.00 M |
178.00 M |
-469.00 M |
| Net Cash Flow/Operating Activities |
2.18 B |
2.06 B |
1.11 B |
1.45 B |
804.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
110.00 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.34 B |
1.41 B |
2.60 B |
1.58 B |
0.00 |
| Decrease in Investments |
2.46 B |
1.29 B |
2.63 B |
1.34 B |
68.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
1.11 B |
0.00 |
0.00 |
| Other Uses - Investing |
41.00 M |
-151.00 M |
-69.00 M |
-37.00 M |
-184.00 M |
| Other Sources - Investing |
16.00 M |
151.00 M |
69.00 M |
55.00 M |
214.00 M |
| Net Cash Flow - Investing |
1.69 B |
1.61 B |
36.00 M |
1.24 B |
807.00 M |
| Proceeds from Stock Options |
153.00 M |
319.00 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.17 B |
465.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.38 B |
471.00 M |
105.00 M |
401.00 M |
919.00 M |
| Incline or Decline in Short Term Borrowings |
-6.00 M |
7.00 M |
-99.00 M |
99.00 M |
-141.00 M |
| Reduction in Long Term Debt |
785.00 M |
546.00 M |
1.28 B |
434.00 M |
500.00 M |
| Cash Dividends Paid Total |
231.00 M |
145.00 M |
93.00 M |
86.00 M |
86.00 M |
| Common Dividends (Cash) |
231.00 M |
145.00 M |
93.00 M |
86.00 M |
86.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
78.00 M |
63.00 M |
83.00 M |
40.00 M |
0.00 |
| Other Uses - Financing |
78.00 M |
63.00 M |
83.00 M |
40.00 M |
-20.00 M |
| Net Cash Flow - Financing |
-584.00 M |
-296.00 M |
-1.29 B |
20.00 M |
172.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |