| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
24.18 M |
22.82 M |
24.90 M |
27.06 M |
26.08 M |
| Depreciation & Depletion |
20.56 M |
19.70 M |
21.70 M |
23.62 M |
23.77 M |
| Amortization of Intangible Assets |
3.62 M |
3.12 M |
3.19 M |
3.44 M |
2.31 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
172,000.00 |
560,000.00 |
-876,000.00 |
-9.10 M |
-13.60 M |
| Funds from Operations |
49.55 M |
50.36 M |
50.10 M |
46.98 M |
32.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-15.45 M |
-1.76 M |
-2.92 M |
-2.46 M |
-18.63 M |
| Incline (Decline) in Receivables |
7.38 M |
5.36 M |
-15.22 M |
8.82 M |
-11.82 M |
| Incline (Decline) in Inventories |
9.58 M |
-12.81 M |
87,000.00 |
-3.64 M |
-10.81 M |
| Incline (Decline) in Accounts Payable |
-16.18 M |
6.01 M |
8.40 M |
-4.49 M |
3.86 M |
| Incline (Decline) in Income Taxes Payable |
-422,000.00 |
2.25 M |
1.93 M |
-3.32 M |
150,000.00 |
| Incline (Decline) in Other Accruals |
-10.51 M |
-1.31 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.30 M |
-1.25 M |
1.88 M |
171,000.00 |
0.00 |
| Net Cash Flow/Operating Activities |
34.10 M |
48.60 M |
47.18 M |
44.52 M |
13.97 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
21.05 M |
1.03 M |
0.00 |
35.56 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
308,000.00 |
65,000.00 |
14.48 M |
6.09 M |
19.81 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
38.39 M |
17.02 M |
1.30 M |
44.48 M |
-7.10 M |
| Proceeds from Stock Options |
0.00 |
381,000.00 |
0.00 |
0.00 |
87,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
112,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.04 M |
20.34 M |
2.31 M |
11.40 M |
2.00 M |
| Long Term Borrowings |
1.66 B |
94.60 M |
73.85 M |
161.16 M |
169.78 M |
| Incline or Decline in Short Term Borrowings |
-1.00 M |
-4.42 M |
-7.87 M |
9.99 M |
3.31 M |
| Reduction in Long Term Debt |
1.65 B |
83.46 M |
81.61 M |
188.28 M |
153.92 M |
| Cash Dividends Paid Total |
4.06 M |
4.28 M |
4.31 M |
4.34 M |
4.54 M |
| Common Dividends (Cash) |
4.06 M |
4.28 M |
4.31 M |
4.34 M |
4.54 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-719,000.00 |
0.00 |
0.00 |
-13.01 M |
0.00 |
| Net Cash Flow - Financing |
-2.09 M |
-17.52 M |
-22.14 M |
-45.89 M |
12.72 M |
| Effect of Exchange rate on Cash |
-1.85 M |
180,000.00 |
2.86 M |
-3.13 M |
1.87 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |