| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.51 M |
14.57 M |
17.42 M |
21.22 M |
21.17 M |
| Depreciation & Depletion |
12.50 M |
14.56 M |
17.13 M |
20.55 M |
20.33 M |
| Amortization of Intangible Assets |
10,000.00 |
10,000.00 |
292,000.00 |
669,000.00 |
841,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
539.65 M |
298.94 M |
96.20 M |
285.40 M |
5.58 M |
| Funds from Operations |
72.08 M |
55.55 M |
65.43 M |
73.31 M |
82.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
4.58 M |
-9.49 M |
-108,000.00 |
5.08 M |
-7.65 M |
| Incline (Decline) in Receivables |
4.54 M |
-437,000.00 |
-6.52 M |
-3.18 M |
-5.10 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-523,000.00 |
-8.11 M |
1.26 M |
8.78 M |
-1.24 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
555,000.00 |
-944,000.00 |
5.15 M |
-513,000.00 |
-1.31 M |
| Net Cash Flow/Operating Activities |
76.65 M |
46.06 M |
65.32 M |
78.40 M |
75.01 M |
| Additions to Other Assets |
1.01 M |
975,000.00 |
9.84 M |
36.71 M |
1.20 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
2.73 M |
50.43 M |
11.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
323,000.00 |
6.00 M |
2.60 M |
3.75 M |
0.00 |
| Other Uses - Investing |
265,000.00 |
26,000.00 |
61,000.00 |
4.43 M |
4.20 M |
| Other Sources - Investing |
633,000.00 |
— |
— |
— |
— |
| Net Cash Flow - Investing |
6.75 M |
29,000.00 |
19.22 M |
92.76 M |
28.76 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
52,000.00 |
303,000.00 |
1.68 M |
748,000.00 |
1.17 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.52 M |
104,000.00 |
224.04 M |
95.74 M |
14.64 M |
| Long Term Borrowings |
75.00 M |
750.00 M |
819.75 M |
647.00 M |
94.20 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-4.38 M |
-10.00 M |
| Reduction in Long Term Debt |
115.30 M |
764.95 M |
637.50 M |
560.10 M |
91.74 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
4.99 M |
0.00 |
0.00 |
| Other Uses - Financing |
-2.41 M |
-1.38 M |
-8.72 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-49.18 M |
-16.13 M |
-48.83 M |
-12.47 M |
-21.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |