| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.18 M |
3.06 M |
3.71 M |
3.35 M |
3.27 M |
| Depreciation & Depletion |
2.18 M |
3.06 M |
3.71 M |
3.35 M |
3.27 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.67 M |
12.50 M |
20.24 M |
718,431.00 |
7.07 M |
| Funds from Operations |
27.24 M |
5.22 M |
-27.23 M |
-55.00 M |
-8.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-2.65 M |
9.23 M |
6.54 M |
-15.88 M |
4.30 M |
| Incline (Decline) in Receivables |
-3.31 M |
-287,036.00 |
2.81 M |
-5.00 M |
747,906.00 |
| Incline (Decline) in Inventories |
-37,949.00 |
4.52 M |
90,620.00 |
-8.77 M |
-758,512.00 |
| Incline (Decline) in Accounts Payable |
1.06 M |
-4.70 M |
1.70 M |
-250,778.00 |
4.68 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-355,723.00 |
9.70 M |
1.94 M |
-1.86 M |
-371,783.00 |
| Net Cash Flow/Operating Activities |
24.59 M |
14.46 M |
-20.69 M |
-70.88 M |
-3.97 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
10.40 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
22.80 M |
2.50 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
250,000.00 |
0.00 |
0.00 |
1.00 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.92 M |
817,064.00 |
1.43 M |
-17.50 M |
11.61 M |
| Proceeds from Stock Options |
4.31 M |
6.44 M |
10.08 M |
10.48 M |
18.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-58,620.00 |
-395,798.00 |
25.20 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
532,293.00 |
6.31 M |
0.00 |
9.99 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
120.70 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-7.50 M |
5.00 M |
-999,814.00 |
-7.03 M |
| Reduction in Long Term Debt |
50.40 M |
0.00 |
0.00 |
38.39 M |
141,066.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-250,258.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-46.63 M |
-7.43 M |
14.43 M |
106.99 M |
10.85 M |
| Effect of Exchange rate on Cash |
122,119.00 |
44,873.00 |
129,602.00 |
59,460.00 |
-56,268.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |