| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.09 M |
4.06 M |
3.25 M |
3.41 M |
3.70 M |
| Depreciation & Depletion |
5.05 M |
3.90 M |
3.20 M |
3.28 M |
3.57 M |
| Amortization of Intangible Assets |
43,000.00 |
158,000.00 |
47,000.00 |
137,000.00 |
137,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.65 M |
117,000.00 |
1.49 M |
5.53 M |
1.54 M |
| Funds from Operations |
9.81 M |
11.51 M |
12.65 M |
9.00 M |
8.47 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-721,000.00 |
-2.41 M |
-7.44 M |
-1.81 M |
-4.02 M |
| Incline (Decline) in Receivables |
1.75 M |
-1.27 M |
-2.29 M |
-2.81 M |
-2.53 M |
| Incline (Decline) in Inventories |
308,000.00 |
-4.25 M |
-362,000.00 |
-1.24 M |
-104,000.00 |
| Incline (Decline) in Accounts Payable |
-2.90 M |
-256,000.00 |
-2.52 M |
2.68 M |
-2.58 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
129,000.00 |
3.37 M |
-2.27 M |
-430,000.00 |
1.19 M |
| Net Cash Flow/Operating Activities |
9.09 M |
9.10 M |
5.21 M |
7.20 M |
4.45 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
3.49 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
625,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
7.44 M |
24.95 M |
4.15 M |
732,000.00 |
2.77 M |
| Proceeds from Stock Options |
91,000.00 |
162,000.00 |
183,000.00 |
25,000.00 |
7,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
9.61 M |
-17,000.00 |
7.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
252,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
80.19 M |
166.26 M |
124.40 M |
113.78 M |
118.32 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
80.65 M |
151.32 M |
134.78 M |
121.27 M |
125.30 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
522,000.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
522,000.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
46,000.00 |
171,000.00 |
139,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-14,000.00 |
-66,000.00 |
139,000.00 |
0.00 |
-303,000.00 |
| Net Cash Flow - Financing |
-637,000.00 |
15.04 M |
-449,000.00 |
-7.48 M |
-603,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |