| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.86 M |
1.12 M |
1.12 M |
1.32 M |
1.54 M |
| Depreciation & Depletion |
1.15 M |
1.10 M |
1.12 M |
1.32 M |
1.54 M |
| Amortization of Intangible Assets |
708,000.00 |
24,000.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
1.06 M |
2.09 M |
1.44 M |
0.00 |
0.00 |
| Deferred Income Taxes |
1.06 M |
2.09 M |
1.44 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.58 M |
-1.09 M |
13.38 M |
-334,000.00 |
281,000.00 |
| Funds from Operations |
-28.94 M |
-24.02 M |
-14.75 M |
-17.06 M |
-20.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-969,000.00 |
878,000.00 |
-5.42 M |
1.92 M |
1.28 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-2.70 M |
1.53 M |
-4.59 M |
745,000.00 |
372,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.73 M |
-653,000.00 |
-826,000.00 |
1.17 M |
913,000.00 |
| Net Cash Flow/Operating Activities |
-29.90 M |
-23.14 M |
-20.17 M |
-15.14 M |
-19.63 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
3.76 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
3.06 M |
153.60 M |
27.77 M |
— |
— |
| Decrease in Investments |
30.76 M |
136.44 M |
4.55 M |
3.01 M |
15.83 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
26,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-27.34 M |
22.69 M |
-3.91 M |
-2.74 M |
-15.62 M |
| Proceeds from Stock Options |
0.00 |
163,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
33.36 M |
42.63 M |
0.00 |
7.90 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
9.10 M |
0.00 |
| Reduction in Long Term Debt |
11,000.00 |
89,000.00 |
269,000.00 |
749,000.00 |
965,000.00 |
| Cash Dividends Paid Total |
1.23 M |
1.22 M |
921,000.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
1.23 M |
1.22 M |
921,000.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
17.92 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
15.96 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.24 M |
32.21 M |
57.40 M |
8.35 M |
6.94 M |
| Effect of Exchange rate on Cash |
-2.97 M |
374,000.00 |
-18,000.00 |
-607,000.00 |
510,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |