| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.66 B |
12.44 B |
18.24 B |
14.95 B |
13.88 B |
| Depreciation & Depletion |
8.42 B |
11.10 B |
16.73 B |
14.70 B |
13.67 B |
| Amortization of Intangible Assets |
1.24 B |
1.34 B |
1.51 B |
248.84 M |
211.15 M |
| Deferred Income Taxes and Investment Tax credity |
2.41 B |
2.71 B |
4.35 B |
3.67 B |
2.83 B |
| Deferred Income Taxes |
2.41 B |
2.71 B |
4.35 B |
3.67 B |
2.83 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.40 B |
1.65 B |
-2.30 B |
-1.76 B |
-1.64 B |
| Funds from Operations |
13.14 B |
19.59 B |
20.73 B |
15.71 B |
14.58 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-8.43 B |
-1.54 B |
-2.58 B |
-420.92 M |
-765.88 M |
| Incline (Decline) in Receivables |
-2.22 B |
296.62 M |
-153.21 M |
-548.43 M |
302.35 M |
| Incline (Decline) in Inventories |
-3.99 B |
-2.42 B |
86.10 M |
-1.88 B |
-1.74 B |
| Incline (Decline) in Accounts Payable |
-946.36 M |
286.96 M |
196.27 M |
992.88 M |
1.48 B |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.27 B |
295.24 M |
-2.71 B |
1.02 B |
-809.61 M |
| Net Cash Flow/Operating Activities |
4.71 B |
18.06 B |
18.15 B |
15.29 B |
13.82 B |
| Additions to Other Assets |
2.27 B |
1.87 B |
1.67 B |
— |
— |
| Net Assets from Acquisitions |
1.44 B |
219.36 M |
598.93 M |
683.38 M |
329.84 M |
| Incline (Decline) in Inventories |
14.89 B |
20.74 B |
18.77 B |
13.34 B |
5.26 B |
| Decrease in Investments |
15.20 B |
27.06 B |
17.05 B |
13.65 B |
4.35 B |
| Disposal of Fixed Assets |
7.45 B |
12.99 B |
8.69 B |
16.41 B |
15.53 B |
| Other Uses - Investing |
3.83 B |
-32.46 B |
-2.69 B |
-3.60 B |
5.06 B |
| Other Sources - Investing |
16.70 B |
60.43 B |
37.57 B |
43.55 B |
41.24 B |
| Net Cash Flow - Investing |
12.94 B |
-28.33 B |
20.08 B |
13.89 B |
20.84 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
139.60 M |
2.32 B |
429.25 M |
281.03 M |
37.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.20 B |
4.84 B |
36.72 M |
33.43 M |
37.48 M |
| Long Term Borrowings |
42.36 B |
22.34 B |
36.86 B |
17.73 B |
18.76 B |
| Incline or Decline in Short Term Borrowings |
2.24 B |
-13.47 B |
1.86 B |
1.74 B |
3.06 B |
| Reduction in Long Term Debt |
39.86 B |
38.95 B |
34.11 B |
19.64 B |
16.70 B |
| Cash Dividends Paid Total |
2.97 B |
2.18 B |
1.97 B |
1.95 B |
1.93 B |
| Common Dividends (Cash) |
2.97 B |
2.18 B |
1.97 B |
1.95 B |
1.93 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-4.28 B |
-34.77 B |
3.03 B |
-1.87 B |
3.18 B |
| Effect of Exchange rate on Cash |
-302.72 M |
-1.65 B |
-671.10 M |
767.56 M |
-391.06 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |