| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
339.29 M |
268.49 M |
217.19 M |
176.97 M |
156.13 M |
| Depreciation & Depletion |
194.00 M |
173.94 M |
153.02 M |
140.97 M |
129.53 M |
| Amortization of Intangible Assets |
145.29 M |
94.55 M |
64.17 M |
36.00 M |
26.60 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
86.00 M |
-292.00 M |
67.19 M |
0.00 |
0.00 |
| Funds from Operations |
1.77 B |
1.53 B |
1.43 B |
1.07 B |
902.13 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
88.42 M |
113.60 M |
116.69 M |
129.03 M |
131.09 M |
| Incline (Decline) in Receivables |
71.40 M |
-72.56 M |
-50.85 M |
-66.61 M |
-110.01 M |
| Incline (Decline) in Inventories |
33.12 M |
38.09 M |
3.37 M |
-22.48 M |
65.53 M |
| Incline (Decline) in Accounts Payable |
3.71 M |
103.80 M |
80.76 M |
138.14 M |
65.32 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-15.04 M |
5.66 M |
98.27 M |
118.60 M |
135.62 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.77 M |
38.60 M |
-14.86 M |
-38.63 M |
-25.36 M |
| Net Cash Flow/Operating Activities |
1.86 B |
1.65 B |
1.55 B |
1.20 B |
1.03 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
423.21 M |
3.60 B |
2.74 B |
885.08 M |
1.59 B |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.09 M |
316.82 M |
108.47 M |
40.88 M |
73.99 M |
| Other Uses - Investing |
-48.50 M |
722,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
48.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
567.40 M |
3.45 B |
2.77 B |
965.41 M |
1.63 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
82.43 M |
733.03 M |
98.42 M |
59.93 M |
45.96 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
74.16 M |
117.49 M |
0.00 |
257.70 M |
0.00 |
| Long Term Borrowings |
72.65 M |
493.70 M |
757.49 M |
355.74 M |
130.00 M |
| Incline or Decline in Short Term Borrowings |
-905.57 M |
647.76 M |
846.90 M |
— |
— |
| Reduction in Long Term Debt |
259.34 M |
10.56 M |
459.37 M |
647.99 M |
196.28 M |
| Cash Dividends Paid Total |
38.26 M |
34.28 M |
24.59 M |
21.55 M |
17.73 M |
| Common Dividends (Cash) |
38.26 M |
34.28 M |
24.59 M |
21.55 M |
17.73 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.12 B |
1.71 B |
1.22 B |
-511.56 M |
-38.06 M |
| Effect of Exchange rate on Cash |
-15.63 M |
9.11 M |
5.54 M |
-20.40 M |
17.43 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |