| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
97.62 M |
94.08 M |
78.07 M |
38.89 M |
45.01 M |
| Depreciation & Depletion |
33.73 M |
34.06 M |
31.59 M |
21.93 M |
18.60 M |
| Amortization of Intangible Assets |
63.88 M |
60.02 M |
46.47 M |
16.96 M |
26.41 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
42.38 M |
32.11 M |
54.79 M |
9.77 M |
-3.30 M |
| Funds from Operations |
445.17 M |
396.69 M |
314.14 M |
237.36 M |
226.97 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.93 M |
32.86 M |
-47.29 M |
-29.98 M |
34.00 M |
| Incline (Decline) in Receivables |
12.35 M |
-45.40 M |
-17.80 M |
-26.30 M |
-39.05 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
33.48 M |
14.72 M |
-49.52 M |
1.28 M |
25.66 M |
| Incline (Decline) in Income Taxes Payable |
-46.74 M |
-14.76 M |
-7.02 M |
3.58 M |
5.01 M |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
9.84 M |
78.29 M |
27.05 M |
-8.54 M |
42.39 M |
| Net Cash Flow/Operating Activities |
454.11 M |
429.55 M |
266.85 M |
207.37 M |
260.98 M |
| Additions to Other Assets |
8.94 M |
3.88 M |
2.90 M |
— |
— |
| Net Assets from Acquisitions |
42.72 M |
104.69 M |
330.31 M |
407.75 M |
5.11 M |
| Incline (Decline) in Inventories |
128.24 M |
37.23 M |
26.09 M |
19.02 M |
247,381.20 |
| Decrease in Investments |
103.56 M |
63.64 M |
48.89 M |
42.58 M |
9.73 M |
| Disposal of Fixed Assets |
52.90 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-1.00 M |
-26,212.78 |
-162,077.44 |
2.77 M |
3.34 M |
| Other Sources - Investing |
1.00 M |
26,212.78 |
162,077.44 |
112,658.00 |
3.87 M |
| Net Cash Flow - Investing |
92.23 M |
119.81 M |
340.09 M |
440.43 M |
32.45 M |
| Proceeds from Stock Options |
84.52 M |
64.90 M |
30.15 M |
36.24 M |
11.58 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
116.03 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
253.25 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
— |
— |
— |
— |
| Reduction in Long Term Debt |
0.00 |
595,995.84 |
2.14 M |
2.32 M |
2.37 M |
| Cash Dividends Paid Total |
78.88 M |
70.12 M |
61.03 M |
53.38 M |
48.02 M |
| Common Dividends (Cash) |
78.88 M |
70.12 M |
61.03 M |
53.38 M |
48.02 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-17.94 M |
| Net Cash Flow - Financing |
-110.39 M |
-5.82 M |
220.22 M |
-19.46 M |
-56.75 M |
| Effect of Exchange rate on Cash |
37.86 M |
-43.86 M |
-25.94 M |
33.12 M |
-19.89 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |