• DAVITA INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 487.32 M 310.20 M 431.81 M 251.98 M 61.66 M
    Net Receivables 1.13 B 1.08 B 970.18 M 488.13 M 436.68 M
    Total Inventories 80.17 M 89.12 M 69.13 M 31.84 M 32.85 M
    Progress Payments & Others
    Prepaid Expenses 38.46 M
    Other Current Assets 282.06 M 228.95 M 144.82 M 616.74 M 73.87 M
    Current Assets Total 1.98 B 1.71 B 1.65 B 868.72 M 605.06 M
    Long Term Receivables 22.56 M 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 19.45 M 1.81 M 3.18 M 3.33 M 3.10 M
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 939.33 M 849.97 M 750.08 M 412.06 M 342.45 M
    Property, Plant & Equipment Gross 1.62 B 1.41 B 1.16 B 759.56 M 648.46 M
    Accumulated Depreciation 683.91 M 558.72 M 405.28 M 347.50 M 306.02 M
    Other Assets 3.99 B 3.93 B 3.87 B 1.23 B 994.93 M
    Deferred Charges 324.22 M 14.00 M 9.85 M 24.67 M
    Tangible Other Assets 35.40 M 58.97 M 41.77 M 10.90 M 10.77 M
    Intangible Other Assets 3.95 B 3.87 B 3.51 B 1.22 B 974.31 M
    Total Assets 6.94 B 6.49 B 6.28 B 2.51 B 1.95 B
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 23.43 M 20.87 M 71.77 M 53.36 M 50.56 M
    Accrued Payroll 334.96 M 341.77 M 231.99 M 133.92 M 100.91 M
    Income Taxes Payable 16.49 M 24.63 M 91.96 M 1.01 M 26.83 M
    Dividends Payable 0.00 0.00 0.00 0.00
    Other Current Liabilities 486.15 M 473.22 M 381.96 M 388.37 M 112.65 M
    Current Liabilities Total 1.09 B 1.11 B 989.73 M 441.74 M 362.82 M
    Long Term Debt 3.68 B 3.73 B 4.09 B 1.32 B 1.12 B
    Provision for Risks & Charges 0.00 0.00 0.00 0.00
    Deferred Taxes 166.06 M 125.64 M 75.50 M 148.86 M 106.24 M
    Deferred Income
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 124.76 M 155.34 M 189.85 M 22.57 M 19.31 M
    Total Liabilities 5.06 B 5.12 B 5.34 B 1.94 B 1.61 B
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 150.52 M 122.36 M 88.64 M 53.19 M 33.29 M
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 1.73 B 1.25 B 850.61 M 523.13 M 306.87 M
    Common Stock 135,000.00 135,000.00 135,000.00 135,000.00 90,000.00
    Capital Surplus 707.08 M 630.09 M 569.75 M 542.71 M 539.58 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves
    Unappropriated (Free) Reserves
    Retained Earnings 1.52 B 1.13 B 839.93 M 611.29 M 389.13 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities -2.51 M 13.00 M 14.81 M 1.73 M -924,000.00
    Treasury Stock 487.74 M 526.92 M 574.01 M 632.73 M 621.00 M
    Total Liabilities & Shareholders Equity 6.94 B 6.49 B 6.28 B 2.51 B 1.95 B
    Common Shares Outstanding 107.13 M 104.64 M 101.94 M 98.57 M 96.75 M