| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
396.33 M |
383.32 M |
402.92 M |
309.40 M |
264.10 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
396.33 M |
383.32 M |
402.92 M |
309.40 M |
264.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.59 B |
1.21 B |
1.43 B |
1.95 B |
1.88 B |
| Decrease in Investments |
873.74 M |
837.12 M |
954.06 M |
1.59 B |
1.62 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-12.43 M |
-8.95 M |
2.01 M |
5.88 M |
5.09 M |
| Other Sources - Investing |
12.43 M |
8.95 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
704.07 M |
364.18 M |
473.69 M |
362.12 M |
265.56 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
42.73 M |
62.42 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
172.31 M |
31.00 M |
88.00 M |
38.00 M |
192.62 M |
| Incline or Decline in Short Term Borrowings |
521.42 M |
70.73 M |
200.82 M |
102.71 M |
140.17 M |
| Reduction in Long Term Debt |
20.62 M |
37.73 M |
2.00 M |
41.00 M |
89.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
39,000.00 |
0.00 |
8.88 M |
6.14 M |
0.00 |
| Other Uses - Financing |
-137.73 M |
-159.00 M |
-139.35 M |
-92.82 M |
-82.12 M |
| Net Cash Flow - Financing |
320.34 M |
-16.10 M |
90.47 M |
56.88 M |
7.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |