| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.15 M |
865,000.00 |
1.38 M |
1.14 M |
1.44 M |
| Depreciation & Depletion |
1.15 M |
865,000.00 |
1.29 M |
1.14 M |
1.17 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
89,466.00 |
0.00 |
275,749.00 |
| Deferred Income Taxes and Investment Tax credity |
33.21 M |
20.76 M |
57.48 M |
51.42 M |
493,750.00 |
| Deferred Income Taxes |
33.21 M |
20.76 M |
57.48 M |
51.42 M |
493,750.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.45 M |
2.34 M |
2.57 M |
-150,071.00 |
1.22 M |
| Funds from Operations |
-11.70 M |
52.42 M |
-35.71 M |
-23.48 M |
-24.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.05 M |
-37.76 M |
8.01 M |
52.30 M |
940,482.00 |
| Incline (Decline) in Receivables |
-51,000.00 |
5.46 M |
-7.13 M |
-1.96 M |
278,452.00 |
| Incline (Decline) in Inventories |
415,000.00 |
1.22 M |
-3.58 M |
-901,348.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
6.06 M |
-6.32 M |
8.67 M |
81,234.00 |
-203,644.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
1.04 M |
-260,000.00 |
-172,188.00 |
1.08 M |
101,214.00 |
| Incline (Decline) in Other Assets or Liabilties |
7.58 M |
-37.86 M |
10.22 M |
53.99 M |
764,460.00 |
| Net Cash Flow/Operating Activities |
3.35 M |
14.66 M |
-27.70 M |
28.82 M |
-23.27 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
101.61 M |
67.48 M |
20.07 M |
64.20 M |
21.56 M |
| Decrease in Investments |
96.74 M |
31.65 M |
52.61 M |
30.17 M |
28.32 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.12 M |
35.99 M |
-31.76 M |
34.82 M |
-4.09 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
441,000.00 |
21.12 M |
2.94 M |
22.39 M |
419,311.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
9.08 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
9.77 M |
328,100.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
9.52 M |
21.12 M |
2.94 M |
12.62 M |
91,211.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |